[WEGMANS] YoY Quarter Result on 30-Sep-2022 [#3]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 8.16%
YoY- 437.51%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 21,798 33,505 37,875 8,463 30,420 19,851 24,336 -1.81%
PBT -1,477 -454 7,176 -1,864 5,057 2,818 4,741 -
Tax 336 -348 -556 -50 -200 -531 -438 -
NP -1,141 -802 6,620 -1,914 4,857 2,287 4,303 -
-
NP to SH -1,189 -852 6,578 -1,949 4,857 2,287 4,303 -
-
Tax Rate - - 7.75% - 3.95% 18.84% 9.24% -
Total Cost 22,939 34,307 31,255 10,377 25,563 17,564 20,033 2.28%
-
Net Worth 131,875 126,379 121,007 104,506 79,999 75,000 64,999 12.50%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 131,875 126,379 121,007 104,506 79,999 75,000 64,999 12.50%
NOSH 550,037 550,034 550,034 550,034 500,000 500,000 500,000 1.60%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -5.23% -2.39% 17.48% -22.62% 15.97% 11.52% 17.68% -
ROE -0.90% -0.67% 5.44% -1.86% 6.07% 3.05% 6.62% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.97 6.10 6.89 1.54 6.08 3.97 4.87 -3.34%
EPS -0.22 -0.16 1.20 -0.35 0.97 0.46 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.19 0.16 0.15 0.13 10.74%
Adjusted Per Share Value based on latest NOSH - 550,034
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.96 6.09 6.89 1.54 5.53 3.61 4.42 -1.81%
EPS -0.22 -0.15 1.20 -0.35 0.88 0.42 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2398 0.2298 0.22 0.19 0.1454 0.1364 0.1182 12.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.18 0.195 0.195 0.265 0.325 0.27 0.38 -
P/RPS 4.54 3.20 2.83 17.22 5.34 6.80 7.81 -8.63%
P/EPS -83.18 -125.76 16.31 -74.79 33.46 59.03 44.16 -
EY -1.20 -0.80 6.13 -1.34 2.99 1.69 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.85 0.89 1.39 2.03 1.80 2.92 -20.25%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 30/11/23 24/11/22 25/11/21 23/11/20 25/11/19 13/11/18 -
Price 0.155 0.19 0.205 0.25 0.38 0.29 0.375 -
P/RPS 3.91 3.12 2.98 16.25 6.25 7.30 7.70 -10.67%
P/EPS -71.63 -122.54 17.14 -70.55 39.12 63.40 43.57 -
EY -1.40 -0.82 5.83 -1.42 2.56 1.58 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.83 0.93 1.32 2.38 1.93 2.88 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment