[MESTRON] YoY Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 58.7%
YoY- 167.54%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 148,776 112,161 58,351 56,640 68,977 0 -
PBT 15,404 11,332 4,705 8,658 4,256 0 -
Tax -3,611 -1,300 -1,595 -2,518 -1,961 0 -
NP 11,793 10,032 3,110 6,140 2,295 0 -
-
NP to SH 11,823 10,056 3,133 6,140 2,295 0 -
-
Tax Rate 23.44% 11.47% 33.90% 29.08% 46.08% - -
Total Cost 136,983 102,129 55,241 50,500 66,682 0 -
-
Net Worth 145,799 102,349 93,045 63,459 63,199 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - 1,395 1,209 1,189 1,580 - -
Div Payout % - 13.88% 38.61% 19.38% 68.85% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 145,799 102,349 93,045 63,459 63,199 0 -
NOSH 997,258 931,075 930,450 793,500 790,000 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 7.93% 8.94% 5.33% 10.84% 3.33% 0.00% -
ROE 8.11% 9.83% 3.37% 9.68% 3.63% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 13.27 12.05 6.27 7.14 8.73 0.00 -
EPS 1.18 1.08 0.33 0.78 0.42 0.00 -
DPS 0.00 0.15 0.13 0.15 0.20 0.00 -
NAPS 0.13 0.11 0.10 0.08 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 793,500
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 14.87 11.21 5.83 5.66 6.89 0.00 -
EPS 1.18 1.00 0.31 0.61 0.23 0.00 -
DPS 0.00 0.14 0.12 0.12 0.16 0.00 -
NAPS 0.1457 0.1023 0.093 0.0634 0.0632 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.44 0.45 0.34 0.22 0.12 0.00 -
P/RPS 3.32 3.73 5.42 3.08 1.37 0.00 -
P/EPS 41.74 41.64 100.97 28.42 41.31 0.00 -
EY 2.40 2.40 0.99 3.52 2.42 0.00 -
DY 0.00 0.33 0.38 0.68 1.67 0.00 -
P/NAPS 3.38 4.09 3.40 2.75 1.50 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/02/24 24/02/23 25/02/22 25/02/21 27/02/20 - -
Price 0.325 0.435 0.315 0.25 0.115 0.00 -
P/RPS 2.45 3.61 5.02 3.50 1.32 0.00 -
P/EPS 30.83 40.25 93.55 32.30 39.59 0.00 -
EY 3.24 2.48 1.07 3.10 2.53 0.00 -
DY 0.00 0.34 0.41 0.60 1.74 0.00 -
P/NAPS 2.50 3.95 3.15 3.13 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment