[TASHIN] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 111.3%
YoY- 5059.68%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 186,152 177,400 223,430 180,907 95,593 118,614 0 -
PBT 2,759 6,345 23,205 34,373 651 7,045 0 -
Tax -623 -1,725 -4,811 -8,523 -150 -1,738 0 -
NP 2,136 4,620 18,394 25,850 501 5,307 0 -
-
NP to SH 2,136 4,620 18,394 25,850 501 5,307 0 -
-
Tax Rate 22.58% 27.19% 20.73% 24.80% 23.04% 24.67% - -
Total Cost 184,016 172,780 205,036 155,057 95,092 113,307 0 -
-
Net Worth 261,743 261,743 275,702 223,354 188,455 159,314 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 261,743 261,743 275,702 223,354 188,455 159,314 0 -
NOSH 348,991 348,991 348,991 348,991 348,991 289,662 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.15% 2.60% 8.23% 14.29% 0.52% 4.47% 0.00% -
ROE 0.82% 1.77% 6.67% 11.57% 0.27% 3.33% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 53.34 50.83 64.02 51.84 27.39 40.95 0.00 -
EPS 0.61 1.32 5.27 7.41 0.14 1.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.79 0.64 0.54 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,991
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 53.34 50.83 64.02 51.84 27.39 33.99 0.00 -
EPS 0.61 1.32 5.27 7.41 0.14 1.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.79 0.64 0.54 0.4565 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.39 0.36 0.485 0.54 0.19 0.00 0.00 -
P/RPS 0.73 0.71 0.76 1.04 0.69 0.00 0.00 -
P/EPS 63.72 27.19 9.20 7.29 132.35 0.00 0.00 -
EY 1.57 3.68 10.87 13.72 0.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.61 0.84 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 21/08/23 18/08/22 19/08/21 19/08/20 20/08/19 - -
Price 0.35 0.39 0.49 0.625 0.21 0.31 0.00 -
P/RPS 0.66 0.77 0.77 1.21 0.77 0.76 0.00 -
P/EPS 57.18 29.46 9.30 8.44 146.28 16.92 0.00 -
EY 1.75 3.39 10.76 11.85 0.68 5.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.62 0.98 0.39 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment