[EFRAME] YoY Cumulative Quarter Result on 28-Feb-2022 [#2]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
22-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 97.07%
YoY- 57.92%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Revenue 54,166 35,298 27,979 23,431 0 -
PBT 11,636 7,614 7,050 4,718 0 -
Tax -2,912 -2,118 -1,796 -1,396 0 -
NP 8,724 5,496 5,254 3,322 0 -
-
NP to SH 7,771 5,494 5,246 3,322 0 -
-
Tax Rate 25.03% 27.82% 25.48% 29.59% - -
Total Cost 45,442 29,802 22,725 20,109 0 -
-
Net Worth 99,361 72,087 59,182 51,999 0 -
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Div - - 1,625 - - -
Div Payout % - - 30.98% - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Net Worth 99,361 72,087 59,182 51,999 0 -
NOSH 361,233 329,793 325,000 325,000 0 -
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
NP Margin 16.11% 15.57% 18.78% 14.18% 0.00% -
ROE 7.82% 7.62% 8.86% 6.39% 0.00% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 15.92 10.83 8.61 7.21 0.00 -
EPS 2.31 1.69 1.61 1.09 0.00 -
DPS 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.292 0.2211 0.1821 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 325,000
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 14.72 9.59 7.60 6.37 0.00 -
EPS 2.11 1.49 1.43 0.90 0.00 -
DPS 0.00 0.00 0.44 0.00 0.00 -
NAPS 0.27 0.1959 0.1608 0.1413 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 - -
Price 0.82 0.98 0.51 0.58 0.00 -
P/RPS 5.15 9.05 5.92 8.04 0.00 -
P/EPS 35.91 58.16 31.60 56.74 0.00 -
EY 2.79 1.72 3.17 1.76 0.00 -
DY 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 2.81 4.43 2.80 3.63 0.00 -
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 22/04/24 18/04/23 22/04/22 26/04/21 - -
Price 0.755 0.945 0.50 0.485 0.00 -
P/RPS 4.74 8.73 5.81 6.73 0.00 -
P/EPS 33.06 56.08 30.98 47.45 0.00 -
EY 3.02 1.78 3.23 2.11 0.00 -
DY 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 2.59 4.27 2.75 3.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment