[EFRAME] YoY Cumulative Quarter Result on 31-May-2021 [#3]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
26-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- 52.32%
YoY- 20.16%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
Cumulative Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Revenue 54,891 43,072 36,002 29,977 0 -
PBT 12,242 11,067 6,971 5,512 0 -
Tax -3,240 -2,790 -1,923 -1,301 0 -
NP 9,002 8,277 5,048 4,211 0 -
-
NP to SH 9,001 8,276 5,060 4,211 0 -
-
Tax Rate 26.47% 25.21% 27.59% 23.60% - -
Total Cost 45,889 34,795 30,954 25,766 0 -
-
Net Worth 79,963 60,579 53,754 30,219 0 -
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Div - 1,625 - - - -
Div Payout % - 19.64% - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Net Worth 79,963 60,579 53,754 30,219 0 -
NOSH 339,359 325,000 325,000 1,099 0 -
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
NP Margin 16.40% 19.22% 14.02% 14.05% 0.00% -
ROE 11.26% 13.66% 9.41% 13.93% 0.00% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 16.21 13.25 11.08 2,725.20 0.00 -
EPS 2.73 2.55 1.62 382.82 0.00 -
DPS 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.2361 0.1864 0.1654 27.4727 0.00 -
Adjusted Per Share Value based on latest NOSH - 325,000
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 15.17 11.90 9.95 8.28 0.00 -
EPS 2.49 2.29 1.40 1.16 0.00 -
DPS 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.2209 0.1674 0.1485 0.0835 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 31/05/23 31/05/22 31/05/21 - - -
Price 0.905 0.465 0.51 0.00 0.00 -
P/RPS 5.58 3.51 4.60 0.00 0.00 -
P/EPS 34.05 18.26 32.76 0.00 0.00 -
EY 2.94 5.48 3.05 0.00 0.00 -
DY 0.00 1.08 0.00 0.00 0.00 -
P/NAPS 3.83 2.49 3.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 28/07/23 22/07/22 26/07/21 22/10/20 - -
Price 0.88 0.545 0.485 0.00 0.00 -
P/RPS 5.43 4.11 4.38 0.00 0.00 -
P/EPS 33.11 21.40 31.15 0.00 0.00 -
EY 3.02 4.67 3.21 0.00 0.00 -
DY 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 3.73 2.92 2.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment