[NESTCON] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 115.63%
YoY- -14.61%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 775,146 461,518 358,261 344,479 31.04%
PBT 5,368 -18,674 12,803 19,211 -34.62%
Tax -1,466 3,114 -592 -4,910 -33.16%
NP 3,902 -15,560 12,211 14,301 -35.14%
-
NP to SH 3,493 -15,348 12,211 14,301 -37.49%
-
Tax Rate 27.31% - 4.62% 25.56% -
Total Cost 771,244 477,078 346,050 330,178 32.68%
-
Net Worth 129,593 120,432 128,764 53,145 34.59%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 129,593 120,432 128,764 53,145 34.59%
NOSH 682,072 669,072 643,822 483,141 12.18%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 0.50% -3.37% 3.41% 4.15% -
ROE 2.70% -12.74% 9.48% 26.91% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 113.65 68.98 55.65 71.30 16.81%
EPS 0.51 -2.29 1.90 2.96 -44.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.20 0.11 19.98%
Adjusted Per Share Value based on latest NOSH - 643,822
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 108.46 64.57 50.13 48.20 31.04%
EPS 0.49 -2.15 1.71 2.00 -37.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1685 0.1802 0.0744 34.56%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 - -
Price 0.375 0.445 0.39 0.00 -
P/RPS 0.33 0.65 0.70 0.00 -
P/EPS 73.23 -19.40 20.56 0.00 -
EY 1.37 -5.15 4.86 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.47 1.95 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 28/02/24 27/02/23 28/02/22 - -
Price 0.34 0.455 0.565 0.00 -
P/RPS 0.30 0.66 1.02 0.00 -
P/EPS 66.39 -19.84 29.79 0.00 -
EY 1.51 -5.04 3.36 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.53 2.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment