[PPJACK] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -77.48%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 29,980 24,858 15,645 0 -
PBT 7,479 5,352 2,051 0 -
Tax -2,244 -1,284 -492 0 -
NP 5,235 4,068 1,559 0 -
-
NP to SH 5,235 4,059 1,564 0 -
-
Tax Rate 30.00% 23.99% 23.99% - -
Total Cost 24,745 20,790 14,086 0 -
-
Net Worth 253,506 180,360 115,230 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div 3,841 - - - -
Div Payout % 73.37% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 253,506 180,360 115,230 0 -
NOSH 768,200 668,000 501,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 17.46% 16.36% 9.96% 0.00% -
ROE 2.07% 2.25% 1.36% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 3.90 3.72 3.12 0.00 -
EPS 0.68 0.61 0.31 0.00 -
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.33 0.27 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,000
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 3.90 3.24 2.04 0.00 -
EPS 0.68 0.53 0.20 0.00 -
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.33 0.2348 0.15 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 1.02 0.595 0.00 0.00 -
P/RPS 26.14 15.99 0.00 0.00 -
P/EPS 149.68 97.92 0.00 0.00 -
EY 0.67 1.02 0.00 0.00 -
DY 0.49 0.00 0.00 0.00 -
P/NAPS 3.09 2.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 24/05/24 23/05/23 25/05/22 - -
Price 1.04 0.615 0.505 0.00 -
P/RPS 26.65 16.53 16.17 0.00 -
P/EPS 152.61 101.21 161.77 0.00 -
EY 0.66 0.99 0.62 0.00 -
DY 0.48 0.00 0.00 0.00 -
P/NAPS 3.15 2.28 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment