[PPJACK] YoY TTM Result on 31-Mar-2022 [#1]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 114,541 79,220 15,645 170.20%
PBT 31,043 17,926 2,051 288.32%
Tax -9,714 -5,254 -492 343.43%
NP 21,329 12,672 1,559 269.21%
-
NP to SH 21,309 12,450 1,564 268.45%
-
Tax Rate 31.29% 29.31% 23.99% -
Total Cost 93,212 66,548 14,086 156.90%
-
Net Worth 253,506 180,360 115,230 48.24%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 7,682 - - -
Div Payout % 36.05% - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 253,506 180,360 115,230 48.24%
NOSH 768,200 668,000 501,000 23.79%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 18.62% 16.00% 9.96% -
ROE 8.41% 6.90% 1.36% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 14.91 11.86 3.12 118.37%
EPS 2.77 1.86 0.31 198.47%
DPS 1.00 0.00 0.00 -
NAPS 0.33 0.27 0.23 19.75%
Adjusted Per Share Value based on latest NOSH - 501,000
31/03/24 31/03/23 31/03/22 CAGR
RPS 14.91 10.31 2.04 169.98%
EPS 2.77 1.62 0.20 271.48%
DPS 1.00 0.00 0.00 -
NAPS 0.33 0.2348 0.15 48.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 1.02 0.595 0.00 -
P/RPS 6.84 5.02 0.00 -
P/EPS 36.77 31.92 0.00 -
EY 2.72 3.13 0.00 -
DY 0.98 0.00 0.00 -
P/NAPS 3.09 2.20 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 24/05/24 23/05/23 - -
Price 1.04 0.615 0.00 -
P/RPS 6.98 5.19 0.00 -
P/EPS 37.49 33.00 0.00 -
EY 2.67 3.03 0.00 -
DY 0.96 0.00 0.00 -
P/NAPS 3.15 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment