[ECA] YoY Cumulative Quarter Result on 31-Oct-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 CAGR
Revenue 35,601 27,530 20,511 31.74%
PBT 10,920 7,902 8,006 16.78%
Tax -96 -96 170 -
NP 10,824 7,806 8,176 15.05%
-
NP to SH 10,824 7,806 8,176 15.05%
-
Tax Rate 0.88% 1.21% -2.12% -
Total Cost 24,777 19,724 12,335 41.72%
-
Net Worth 63,528 25,649 17,122 92.62%
Dividend
31/10/23 31/10/22 31/10/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/10/23 31/10/22 31/10/21 CAGR
Net Worth 63,528 25,649 17,122 92.62%
NOSH 579,040 427,500 428,062 16.30%
Ratio Analysis
31/10/23 31/10/22 31/10/21 CAGR
NP Margin 30.40% 28.35% 39.86% -
ROE 17.04% 30.43% 47.75% -
Per Share
31/10/23 31/10/22 31/10/21 CAGR
RPS 6.16 6.44 4.79 13.40%
EPS 1.87 1.83 1.91 -1.05%
DPS 0.00 0.00 0.00 -
NAPS 0.11 0.06 0.04 65.83%
Adjusted Per Share Value based on latest NOSH - 0
31/10/23 31/10/22 31/10/21 CAGR
RPS 6.09 4.71 3.51 31.72%
EPS 1.85 1.33 1.40 14.95%
DPS 0.00 0.00 0.00 -
NAPS 0.1086 0.0438 0.0293 92.52%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 CAGR
Date 31/10/23 - - -
Price 0.70 0.00 0.00 -
P/RPS 11.36 0.00 0.00 -
P/EPS 37.35 0.00 0.00 -
EY 2.68 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 6.36 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 CAGR
Date 28/12/23 29/12/22 - -
Price 0.565 0.815 0.00 -
P/RPS 9.17 12.66 0.00 -
P/EPS 30.15 44.63 0.00 -
EY 3.32 2.24 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 5.14 13.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment