[AMPROP] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
14-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -494.65%
YoY- -746.37%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 26,170 20,868 35,080 32,638 38,413 43,829 34,400 -4.45%
PBT -6,114 1,060 5,500 7,226 3,100 5,606 58,521 -
Tax -1,267 -1,712 -2,297 -2,035 -1,081 -506 -1,080 2.69%
NP -7,381 -652 3,203 5,191 2,019 5,100 57,441 -
-
NP to SH -7,338 -867 2,461 3,939 1,329 4,477 56,938 -
-
Tax Rate - 161.51% 41.76% 28.16% 34.87% 9.03% 1.85% -
Total Cost 33,551 21,520 31,877 27,447 36,394 38,729 -23,041 -
-
Net Worth 1,090,783 993,549 917,288 910,848 857,809 848,273 914,548 2.97%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,090,783 993,549 917,288 910,848 857,809 848,273 914,548 2.97%
NOSH 991,621 733,132 610,187 609,352 604,090 589,078 590,031 9.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -28.20% -3.12% 9.13% 15.90% 5.26% 11.64% 166.98% -
ROE -0.67% -0.09% 0.27% 0.43% 0.15% 0.53% 6.23% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.64 2.92 5.93 5.52 6.36 7.44 5.83 -12.35%
EPS -0.74 -0.12 0.42 0.67 0.22 0.76 9.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.39 1.55 1.54 1.42 1.44 1.55 -5.55%
Adjusted Per Share Value based on latest NOSH - 991,621
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.00 1.60 2.69 2.50 2.94 3.36 2.63 -4.45%
EPS -0.56 -0.07 0.19 0.30 0.10 0.34 4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8355 0.761 0.7026 0.6976 0.657 0.6497 0.7005 2.97%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.885 0.40 0.54 0.675 0.785 0.855 0.865 -
P/RPS 33.53 13.70 9.11 12.23 12.35 11.49 14.84 14.53%
P/EPS -119.59 -329.77 129.85 101.35 356.82 112.50 8.96 -
EY -0.84 -0.30 0.77 0.99 0.28 0.89 11.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.29 0.35 0.44 0.55 0.59 0.56 6.11%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 14/09/21 19/08/20 19/08/19 28/08/18 23/08/17 19/08/16 21/08/15 -
Price 0.885 0.36 0.58 0.74 0.805 0.945 0.775 -
P/RPS 33.53 12.33 9.78 13.41 12.66 12.70 13.29 16.66%
P/EPS -119.59 -296.80 139.47 111.11 365.91 124.34 8.03 -
EY -0.84 -0.34 0.72 0.90 0.27 0.80 12.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.26 0.37 0.48 0.57 0.66 0.50 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment