[AMPROP] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
14-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -524.39%
YoY- 61.51%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 144,998 165,321 149,568 128,310 182,808 177,673 167,292 -2.35%
PBT 17,397 13,525 31,211 165,849 29,961 38,069 81,204 -22.62%
Tax -9,473 -12,912 13,927 -17,456 -12,650 -3,565 -4,733 12.24%
NP 7,924 613 45,138 148,393 17,311 34,504 76,471 -31.44%
-
NP to SH -7,705 -20,020 22,933 139,963 10,056 26,884 74,770 -
-
Tax Rate 54.45% 95.47% -44.62% 10.53% 42.22% 9.36% 5.83% -
Total Cost 137,074 164,708 104,430 -20,083 165,497 143,169 90,821 7.09%
-
Net Worth 1,090,783 993,549 917,288 910,848 857,809 848,273 914,548 2.97%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 21,443 21,436 17,736 23,709 17,693 35,759 17,772 3.17%
Div Payout % 0.00% 0.00% 77.34% 16.94% 175.95% 133.02% 23.77% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,090,783 993,549 917,288 910,848 857,809 848,273 914,548 2.97%
NOSH 991,621 733,132 610,187 609,352 604,090 589,078 590,031 9.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.46% 0.37% 30.18% 115.65% 9.47% 19.42% 45.71% -
ROE -0.71% -2.01% 2.50% 15.37% 1.17% 3.17% 8.18% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.62 23.13 25.27 21.69 30.26 30.16 28.35 -10.44%
EPS -0.78 -2.80 3.88 23.66 1.66 4.56 12.67 -
DPS 2.16 3.00 3.00 4.00 2.93 6.00 3.00 -5.32%
NAPS 1.10 1.39 1.55 1.54 1.42 1.44 1.55 -5.55%
Adjusted Per Share Value based on latest NOSH - 991,621
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.11 12.66 11.46 9.83 14.00 13.61 12.81 -2.34%
EPS -0.59 -1.53 1.76 10.72 0.77 2.06 5.73 -
DPS 1.64 1.64 1.36 1.82 1.36 2.74 1.36 3.16%
NAPS 0.8355 0.761 0.7026 0.6976 0.657 0.6497 0.7005 2.97%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.885 0.40 0.54 0.675 0.785 0.855 0.865 -
P/RPS 6.05 1.73 2.14 3.11 2.59 2.83 3.05 12.08%
P/EPS -113.90 -14.28 13.94 2.85 47.16 18.73 6.83 -
EY -0.88 -7.00 7.18 35.06 2.12 5.34 14.65 -
DY 2.44 7.50 5.56 5.93 3.73 7.02 3.47 -5.69%
P/NAPS 0.80 0.29 0.35 0.44 0.55 0.59 0.56 6.11%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 14/09/21 19/08/20 19/08/19 28/08/18 23/08/17 19/08/16 21/08/15 -
Price 0.885 0.36 0.58 0.74 0.805 0.945 0.775 -
P/RPS 6.05 1.56 2.29 3.41 2.66 3.13 2.73 14.16%
P/EPS -113.90 -12.85 14.97 3.13 48.36 20.71 6.12 -
EY -0.88 -7.78 6.68 31.98 2.07 4.83 16.35 -
DY 2.44 8.33 5.17 5.41 3.64 6.35 3.87 -7.39%
P/NAPS 0.80 0.26 0.37 0.48 0.57 0.66 0.50 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment