[AMBANK] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -82.3%
YoY- -36.77%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 2,171,291 2,080,747 2,062,933 2,109,103 2,582,906 2,382,251 1,811,139 3.06%
PBT 483,841 449,105 479,380 482,396 725,785 637,283 616,326 -3.95%
Tax -100,585 -84,561 -119,935 -113,734 -157,935 -153,675 -162,626 -7.69%
NP 383,256 364,544 359,445 368,662 567,850 483,608 453,700 -2.77%
-
NP to SH 347,594 328,273 323,000 339,511 536,940 461,982 442,875 -3.95%
-
Tax Rate 20.79% 18.83% 25.02% 23.58% 21.76% 24.11% 26.39% -
Total Cost 1,788,035 1,716,203 1,703,488 1,740,441 2,015,056 1,898,643 1,357,439 4.69%
-
Net Worth 16,844,424 16,293,403 15,458,286 14,769,178 13,829,360 12,470,310 11,439,013 6.65%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 16,844,424 16,293,403 15,458,286 14,769,178 13,829,360 12,470,310 11,439,013 6.65%
NOSH 3,014,000 3,006,162 3,007,448 3,001,865 3,006,382 3,004,894 2,994,506 0.10%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 17.65% 17.52% 17.42% 17.48% 21.98% 20.30% 25.05% -
ROE 2.06% 2.01% 2.09% 2.30% 3.88% 3.70% 3.87% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 72.19 69.22 68.59 70.26 85.91 79.28 60.48 2.99%
EPS 11.56 10.92 10.74 11.31 17.86 15.38 14.79 -4.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.60 5.42 5.14 4.92 4.60 4.15 3.82 6.57%
Adjusted Per Share Value based on latest NOSH - 3,001,865
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 65.52 62.78 62.25 63.64 77.93 71.88 54.65 3.06%
EPS 10.49 9.91 9.75 10.24 16.20 13.94 13.36 -3.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0825 4.9163 4.6643 4.4564 4.1728 3.7627 3.4515 6.65%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.75 4.88 4.44 6.03 7.12 7.34 6.29 -
P/RPS 5.19 7.05 6.47 8.58 8.29 9.26 10.40 -10.93%
P/EPS 32.45 44.69 41.34 53.32 39.87 47.74 42.53 -4.40%
EY 3.08 2.24 2.42 1.88 2.51 2.09 2.35 4.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.90 0.86 1.23 1.55 1.77 1.65 -13.94%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 24/08/17 22/08/16 19/08/15 22/08/14 16/08/13 14/08/12 -
Price 4.00 4.52 4.42 4.94 7.00 7.96 6.46 -
P/RPS 5.54 6.53 6.44 7.03 8.15 10.04 10.68 -10.35%
P/EPS 34.61 41.39 41.15 43.68 39.19 51.77 43.68 -3.80%
EY 2.89 2.42 2.43 2.29 2.55 1.93 2.29 3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.86 1.00 1.52 1.92 1.69 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment