[AMBANK] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -69.3%
YoY- 5.89%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,096,443 2,214,615 2,390,402 2,171,291 2,080,747 2,062,933 2,109,103 -0.10%
PBT 540,032 503,913 568,462 483,841 449,105 479,380 482,396 1.89%
Tax -117,841 -101,988 -136,872 -100,585 -84,561 -119,935 -113,734 0.59%
NP 422,191 401,925 431,590 383,256 364,544 359,445 368,662 2.28%
-
NP to SH 386,604 365,166 391,459 347,594 328,273 323,000 339,511 2.18%
-
Tax Rate 21.82% 20.24% 24.08% 20.79% 18.83% 25.02% 23.58% -
Total Cost 1,674,252 1,812,690 1,958,812 1,788,035 1,716,203 1,703,488 1,740,441 -0.64%
-
Net Worth 15,680,729 19,191,837 18,145,675 16,844,424 16,293,403 15,458,286 14,769,178 1.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 15,680,729 19,191,837 18,145,675 16,844,424 16,293,403 15,458,286 14,769,178 1.00%
NOSH 3,314,184 3,014,000 3,014,000 3,014,000 3,006,162 3,007,448 3,001,865 1.66%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 20.14% 18.15% 18.06% 17.65% 17.52% 17.42% 17.48% -
ROE 2.47% 1.90% 2.16% 2.06% 2.01% 2.09% 2.30% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 64.31 73.62 79.44 72.19 69.22 68.59 70.26 -1.46%
EPS 11.86 12.14 13.01 11.56 10.92 10.74 11.31 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.81 6.38 6.03 5.60 5.42 5.14 4.92 -0.37%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 63.26 66.82 72.13 65.52 62.78 62.25 63.64 -0.09%
EPS 11.67 11.02 11.81 10.49 9.91 9.75 10.24 2.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7314 5.7908 5.4752 5.0825 4.9163 4.6643 4.4564 1.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.95 3.11 4.23 3.75 4.88 4.44 6.03 -
P/RPS 4.59 4.22 5.33 5.19 7.05 6.47 8.58 -9.89%
P/EPS 24.88 25.62 32.52 32.45 44.69 41.34 53.32 -11.92%
EY 4.02 3.90 3.08 3.08 2.24 2.42 1.88 13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.49 0.70 0.67 0.90 0.86 1.23 -11.02%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 26/08/20 22/08/19 21/08/18 24/08/17 22/08/16 19/08/15 -
Price 3.02 3.05 3.89 4.00 4.52 4.42 4.94 -
P/RPS 4.70 4.14 4.90 5.54 6.53 6.44 7.03 -6.48%
P/EPS 25.47 25.12 29.90 34.61 41.39 41.15 43.68 -8.59%
EY 3.93 3.98 3.34 2.89 2.42 2.43 2.29 9.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.65 0.71 0.83 0.86 1.00 -7.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment