[AMBANK] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -72.76%
YoY- -6.72%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,201,899 1,161,518 2,096,443 2,214,615 2,390,402 2,171,291 2,080,747 -8.73%
PBT 503,733 553,942 540,032 503,913 568,462 483,841 449,105 1.93%
Tax -100,268 -119,996 -117,841 -101,988 -136,872 -100,585 -84,561 2.87%
NP 403,465 433,946 422,191 401,925 431,590 383,256 364,544 1.70%
-
NP to SH 378,371 419,199 386,604 365,166 391,459 347,594 328,273 2.39%
-
Tax Rate 19.90% 21.66% 21.82% 20.24% 24.08% 20.79% 18.83% -
Total Cost 798,434 727,572 1,674,252 1,812,690 1,958,812 1,788,035 1,716,203 -11.96%
-
Net Worth 18,484,492 17,015,666 15,680,729 19,191,837 18,145,675 16,844,424 16,293,403 2.12%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 18,484,492 17,015,666 15,680,729 19,191,837 18,145,675 16,844,424 16,293,403 2.12%
NOSH 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,006,162 1.63%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 33.57% 37.36% 20.14% 18.15% 18.06% 17.65% 17.52% -
ROE 2.05% 2.46% 2.47% 1.90% 2.16% 2.06% 2.01% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 36.35 35.09 64.31 73.62 79.44 72.19 69.22 -10.17%
EPS 11.44 12.66 11.86 12.14 13.01 11.56 10.92 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.59 5.14 4.81 6.38 6.03 5.60 5.42 0.51%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 36.35 35.13 63.41 66.98 72.30 65.67 62.93 -8.73%
EPS 11.44 12.68 11.69 11.04 11.84 10.51 9.93 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5907 5.1464 4.7427 5.8046 5.4882 5.0947 4.928 2.12%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.62 3.73 2.95 3.11 4.23 3.75 4.88 -
P/RPS 9.96 10.63 4.59 4.22 5.33 5.19 7.05 5.92%
P/EPS 31.64 29.46 24.88 25.62 32.52 32.45 44.69 -5.59%
EY 3.16 3.39 4.02 3.90 3.08 3.08 2.24 5.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.61 0.49 0.70 0.67 0.90 -5.27%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 17/08/22 30/08/21 26/08/20 22/08/19 21/08/18 24/08/17 -
Price 3.77 3.99 3.02 3.05 3.89 4.00 4.52 -
P/RPS 10.37 11.37 4.70 4.14 4.90 5.54 6.53 8.00%
P/EPS 32.95 31.51 25.47 25.12 29.90 34.61 41.39 -3.72%
EY 3.04 3.17 3.93 3.98 3.34 2.89 2.42 3.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.63 0.48 0.65 0.71 0.83 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment