[AMBANK] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 110.1%
YoY- 5.87%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,178,541 1,201,899 1,161,518 2,096,443 2,214,615 2,390,402 2,171,291 -9.67%
PBT 645,654 503,733 553,942 540,032 503,913 568,462 483,841 4.92%
Tax -145,524 -100,268 -119,996 -117,841 -101,988 -136,872 -100,585 6.34%
NP 500,130 403,465 433,946 422,191 401,925 431,590 383,256 4.53%
-
NP to SH 500,197 378,371 419,199 386,604 365,166 391,459 347,594 6.24%
-
Tax Rate 22.54% 19.90% 21.66% 21.82% 20.24% 24.08% 20.79% -
Total Cost 678,411 798,434 727,572 1,674,252 1,812,690 1,958,812 1,788,035 -14.90%
-
Net Worth 20,001,179 18,484,492 17,015,666 15,680,729 19,191,837 18,145,675 16,844,424 2.90%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 20,001,179 18,484,492 17,015,666 15,680,729 19,191,837 18,145,675 16,844,424 2.90%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 42.44% 33.57% 37.36% 20.14% 18.15% 18.06% 17.65% -
ROE 2.50% 2.05% 2.46% 2.47% 1.90% 2.16% 2.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 35.65 36.35 35.09 64.31 73.62 79.44 72.19 -11.08%
EPS 15.13 11.44 12.66 11.86 12.14 13.01 11.56 4.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.05 5.59 5.14 4.81 6.38 6.03 5.60 1.29%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 35.65 36.35 35.13 63.41 66.98 72.30 65.67 -9.67%
EPS 15.13 11.44 12.68 11.69 11.04 11.84 10.51 6.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.0494 5.5907 5.1464 4.7427 5.8046 5.4882 5.0947 2.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 4.29 3.62 3.73 2.95 3.11 4.23 3.75 -
P/RPS 12.03 9.96 10.63 4.59 4.22 5.33 5.19 15.02%
P/EPS 28.35 31.64 29.46 24.88 25.62 32.52 32.45 -2.22%
EY 3.53 3.16 3.39 4.02 3.90 3.08 3.08 2.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.73 0.61 0.49 0.70 0.67 0.97%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 21/08/23 17/08/22 30/08/21 26/08/20 22/08/19 21/08/18 -
Price 5.01 3.77 3.99 3.02 3.05 3.89 4.00 -
P/RPS 14.05 10.37 11.37 4.70 4.14 4.90 5.54 16.76%
P/EPS 33.11 32.95 31.51 25.47 25.12 29.90 34.61 -0.73%
EY 3.02 3.04 3.17 3.93 3.98 3.34 2.89 0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.78 0.63 0.48 0.65 0.71 2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment