[MAA] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 123.91%
YoY- 151.99%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 71,294 171,181 54,332 44,243 39,164 4,036 136,175 -9.47%
PBT 4,591 17,529 -28,564 7,782 -11,196 -1,290 2,149 12.37%
Tax -3,470 -14,339 -1,944 -1,185 -1,425 -29 -1,635 12.26%
NP 1,121 3,190 -30,508 6,597 -12,621 -1,319 514 12.73%
-
NP to SH 3,006 9,011 -30,497 6,566 -12,630 -1,319 -140 -
-
Tax Rate 75.58% 81.80% - 15.23% - - 76.08% -
Total Cost 70,173 167,991 84,840 37,646 51,785 5,355 135,661 -9.63%
-
Net Worth 379,774 535,375 464,715 536,095 538,830 548,386 383,599 -0.15%
Dividend
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - 8,205 16,787 83 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 379,774 535,375 464,715 536,095 538,830 548,386 383,599 -0.15%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 279,999 -0.35%
Ratio Analysis
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1.57% 1.86% -56.15% 14.91% -32.23% -32.68% 0.38% -
ROE 0.79% 1.68% -6.56% 1.22% -2.34% -0.24% -0.04% -
Per Share
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 27.03 64.91 19.88 16.18 14.32 1.44 48.63 -8.63%
EPS 1.14 3.42 -11.16 2.40 -4.62 -0.48 -0.05 -
DPS 0.00 0.00 0.00 0.00 3.00 6.00 0.03 -
NAPS 1.44 2.03 1.70 1.96 1.97 1.96 1.37 0.76%
Adjusted Per Share Value based on latest NOSH - 273,518
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 27.05 64.95 20.61 16.79 14.86 1.53 51.67 -9.47%
EPS 1.14 3.42 -11.57 2.49 -4.79 -0.50 -0.05 -
DPS 0.00 0.00 0.00 0.00 3.11 6.37 0.03 -
NAPS 1.4409 2.0313 1.7632 2.034 2.0444 2.0807 1.4554 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.40 0.70 0.57 1.02 0.695 0.86 0.95 -
P/RPS 1.48 1.08 2.87 6.31 4.85 59.62 1.95 -4.15%
P/EPS 35.09 20.49 -5.11 42.49 -15.05 -182.42 -1,900.00 -
EY 2.85 4.88 -19.57 2.35 -6.64 -0.55 -0.05 -
DY 0.00 0.00 0.00 0.00 4.32 6.98 0.03 -
P/NAPS 0.28 0.34 0.34 0.52 0.35 0.44 0.69 -12.94%
Price Multiplier on Announcement Date
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/11/22 23/11/21 30/06/20 29/05/19 28/05/18 25/05/17 25/05/16 -
Price 0.385 0.68 0.72 0.795 0.645 0.865 1.12 -
P/RPS 1.42 1.05 3.62 4.91 4.50 59.96 2.30 -7.14%
P/EPS 33.78 19.90 -6.45 33.12 -13.97 -183.49 -2,240.00 -
EY 2.96 5.02 -15.49 3.02 -7.16 -0.55 -0.04 -
DY 0.00 0.00 0.00 0.00 4.65 6.94 0.03 -
P/NAPS 0.27 0.33 0.42 0.41 0.33 0.44 0.82 -15.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment