[MAA] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -130.52%
YoY- -857.54%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 57,046 54,332 44,243 39,164 4,036 136,175 144,060 -13.26%
PBT 7,991 -28,564 7,782 -11,196 -1,290 2,149 2,526 19.36%
Tax -3,640 -1,944 -1,185 -1,425 -29 -1,635 -700 28.83%
NP 4,351 -30,508 6,597 -12,621 -1,319 514 1,826 14.27%
-
NP to SH 5,838 -30,497 6,566 -12,630 -1,319 -140 821 35.18%
-
Tax Rate 45.55% - 15.23% - - 76.08% 27.71% -
Total Cost 52,695 84,840 37,646 51,785 5,355 135,661 142,234 -14.15%
-
Net Worth 535,375 464,715 536,095 538,830 548,386 383,599 422,662 3.69%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 8,205 16,787 83 - -
Div Payout % - - - 0.00% 0.00% 0.00% - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 535,375 464,715 536,095 538,830 548,386 383,599 422,662 3.69%
NOSH 273,518 273,518 273,518 273,518 273,518 279,999 304,074 -1.61%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.63% -56.15% 14.91% -32.23% -32.68% 0.38% 1.27% -
ROE 1.09% -6.56% 1.22% -2.34% -0.24% -0.04% 0.19% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 21.63 19.88 16.18 14.32 1.44 48.63 47.38 -11.35%
EPS 2.21 -11.16 2.40 -4.62 -0.48 -0.05 0.27 38.13%
DPS 0.00 0.00 0.00 3.00 6.00 0.03 0.00 -
NAPS 2.03 1.70 1.96 1.97 1.96 1.37 1.39 5.99%
Adjusted Per Share Value based on latest NOSH - 273,518
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 21.64 20.61 16.79 14.86 1.53 51.67 54.66 -13.27%
EPS 2.22 -11.57 2.49 -4.79 -0.50 -0.05 0.31 35.33%
DPS 0.00 0.00 0.00 3.11 6.37 0.03 0.00 -
NAPS 2.0313 1.7632 2.034 2.0444 2.0807 1.4554 1.6036 3.70%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.70 0.57 1.02 0.695 0.86 0.95 0.70 -
P/RPS 3.24 2.87 6.31 4.85 59.62 1.95 1.48 12.79%
P/EPS 31.62 -5.11 42.49 -15.05 -182.42 -1,900.00 259.26 -27.62%
EY 3.16 -19.57 2.35 -6.64 -0.55 -0.05 0.39 37.92%
DY 0.00 0.00 0.00 4.32 6.98 0.03 0.00 -
P/NAPS 0.34 0.34 0.52 0.35 0.44 0.69 0.50 -5.75%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 23/11/21 30/06/20 29/05/19 28/05/18 25/05/17 25/05/16 27/05/15 -
Price 0.68 0.72 0.795 0.645 0.865 1.12 0.755 -
P/RPS 3.14 3.62 4.91 4.50 59.96 2.30 1.59 11.02%
P/EPS 30.72 -6.45 33.12 -13.97 -183.49 -2,240.00 279.63 -28.78%
EY 3.26 -15.49 3.02 -7.16 -0.55 -0.04 0.36 40.30%
DY 0.00 0.00 0.00 4.65 6.94 0.03 0.00 -
P/NAPS 0.33 0.42 0.41 0.33 0.44 0.82 0.54 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment