[PBBANK] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 90.31%
YoY- 1.17%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,359,754 2,113,752 1,964,924 1,860,481 1,712,377 1,905,461 -0.22%
PBT 881,008 669,710 650,398 627,512 601,011 300,899 -1.12%
Tax -267,834 -226,830 -259,516 -276,624 -254,185 -92,578 -1.11%
NP 613,174 442,880 390,882 350,888 346,826 208,321 -1.12%
-
NP to SH 613,174 442,880 390,882 350,888 346,826 208,321 -1.12%
-
Tax Rate 30.40% 33.87% 39.90% 44.08% 42.29% 30.77% -
Total Cost 1,746,580 1,670,872 1,574,042 1,509,593 1,365,551 1,697,140 -0.03%
-
Net Worth 8,013,436 4,669,791 5,912,778 5,061,985 4,175,124 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 8,013,436 4,669,791 5,912,778 5,061,985 4,175,124 0 -100.00%
NOSH 3,201,660 4,669,791 3,670,253 3,406,679 2,359,360 2,340,685 -0.32%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 25.98% 20.95% 19.89% 18.86% 20.25% 10.93% -
ROE 7.65% 9.48% 6.61% 6.93% 8.31% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 73.70 45.26 53.54 54.61 72.58 81.41 0.10%
EPS 19.15 15.18 10.65 10.30 14.70 8.90 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5029 1.00 1.611 1.4859 1.7696 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,700,155
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.15 10.89 10.12 9.58 8.82 9.81 -0.22%
EPS 3.16 2.28 2.01 1.81 1.79 1.07 -1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4127 0.2405 0.3045 0.2607 0.215 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 6.05 5.20 6.52 4.48 7.00 0.00 -
P/RPS 8.21 11.49 12.18 8.20 9.64 0.00 -100.00%
P/EPS 31.59 54.83 61.22 43.50 47.62 0.00 -100.00%
EY 3.17 1.82 1.63 2.30 2.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 5.20 4.05 3.02 3.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/07/04 11/08/03 01/08/02 08/08/01 02/08/00 - -
Price 6.10 4.44 5.36 4.70 6.00 0.00 -
P/RPS 8.28 9.81 10.01 8.61 8.27 0.00 -100.00%
P/EPS 31.85 46.82 50.33 45.63 40.82 0.00 -100.00%
EY 3.14 2.14 1.99 2.19 2.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 4.44 3.33 3.16 3.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment