[SYMLIFE] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 25.4%
YoY- -66.94%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 111,756 104,242 104,244 72,125 35,627 52,798 0 -100.00%
PBT 29,756 9,452 22,534 5,619 10,510 30,790 0 -100.00%
Tax -6,931 -3,311 -7,597 -3,190 -3,162 -3,527 0 -100.00%
NP 22,825 6,141 14,937 2,429 7,348 27,263 0 -100.00%
-
NP to SH 22,825 6,141 14,937 2,429 7,348 27,263 0 -100.00%
-
Tax Rate 23.29% 35.03% 33.71% 56.77% 30.09% 11.46% - -
Total Cost 88,931 98,101 89,307 69,696 28,279 25,535 0 -100.00%
-
Net Worth 518,604 313,316 304,204 632,125 682,521 67,088,419 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 113,644 - - - - - - -100.00%
Div Payout % 497.90% - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 518,604 313,316 304,204 632,125 682,521 67,088,419 0 -100.00%
NOSH 320,126 313,316 296,958 292,650 290,434 289,723 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 20.42% 5.89% 14.33% 3.37% 20.62% 51.64% 0.00% -
ROE 4.40% 1.96% 4.91% 0.38% 1.08% 0.04% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 34.91 33.27 35.10 24.65 12.27 18.22 0.00 -100.00%
EPS 7.13 1.96 5.03 0.83 2.53 9.41 0.00 -100.00%
DPS 35.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.62 1.00 1.0244 2.16 2.35 231.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 289,411
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 15.60 14.55 14.55 10.07 4.97 7.37 0.00 -100.00%
EPS 3.19 0.86 2.08 0.34 1.03 3.81 0.00 -100.00%
DPS 15.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7239 0.4373 0.4246 0.8823 0.9526 93.6406 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.79 0.92 0.85 0.83 1.57 0.00 0.00 -
P/RPS 2.26 2.77 2.42 3.37 12.80 0.00 0.00 -100.00%
P/EPS 11.08 46.94 16.90 100.00 62.06 0.00 0.00 -100.00%
EY 9.03 2.13 5.92 1.00 1.61 0.00 0.00 -100.00%
DY 44.94 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.92 0.83 0.38 0.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 21/11/03 26/11/02 26/11/01 27/11/00 25/11/99 - -
Price 0.90 0.91 0.79 0.99 1.22 0.00 0.00 -
P/RPS 2.58 2.74 2.25 4.02 9.95 0.00 0.00 -100.00%
P/EPS 12.62 46.43 15.71 119.28 48.22 0.00 0.00 -100.00%
EY 7.92 2.15 6.37 0.84 2.07 0.00 0.00 -100.00%
DY 39.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.91 0.77 0.46 0.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment