[SYMLIFE] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 0.68%
YoY- -261.67%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 124,952 101,334 99,328 101,294 81,479 70,786 64,796 55.11%
PBT -69,034 -70,573 -84,498 -30,457 -31,951 -29,332 -25,566 94.26%
Tax -7,654 -6,727 -4,501 32,886 34,152 33,670 32,914 -
NP -76,688 -77,300 -88,999 2,429 2,201 4,338 7,348 -
-
NP to SH -76,688 -77,300 -88,999 -33,266 -33,494 -31,357 -28,347 94.50%
-
Tax Rate - - - - - - - -
Total Cost 201,640 178,634 188,327 98,865 79,278 66,448 57,448 131.49%
-
Net Worth 295,283 293,932 541,752 625,129 623,793 637,533 640,008 -40.37%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 2,912 2,912 2,912 8,727 8,727 8,727 8,727 -51.98%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 295,283 293,932 541,752 625,129 623,793 637,533 640,008 -40.37%
NOSH 289,493 291,021 291,264 289,411 288,793 291,111 290,912 -0.32%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -61.37% -76.28% -89.60% 2.40% 2.70% 6.13% 11.34% -
ROE -25.97% -26.30% -16.43% -5.32% -5.37% -4.92% -4.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 43.16 34.82 34.10 35.00 28.21 24.32 22.27 55.63%
EPS -26.49 -26.56 -30.56 -11.49 -11.60 -10.77 -9.74 95.19%
DPS 1.00 1.00 1.00 3.00 3.00 3.00 3.00 -52.02%
NAPS 1.02 1.01 1.86 2.16 2.16 2.19 2.20 -40.18%
Adjusted Per Share Value based on latest NOSH - 289,411
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.44 14.14 13.86 14.14 11.37 9.88 9.04 55.15%
EPS -10.70 -10.79 -12.42 -4.64 -4.68 -4.38 -3.96 94.34%
DPS 0.41 0.41 0.41 1.22 1.22 1.22 1.22 -51.75%
NAPS 0.4122 0.4103 0.7562 0.8725 0.8707 0.8899 0.8933 -40.37%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.02 1.19 0.95 0.83 1.10 1.06 1.09 -
P/RPS 2.36 3.42 2.79 2.37 3.90 4.36 4.89 -38.55%
P/EPS -3.85 -4.48 -3.11 -7.22 -9.48 -9.84 -11.19 -50.99%
EY -25.97 -22.32 -32.16 -13.85 -10.54 -10.16 -8.94 103.98%
DY 0.98 0.84 1.05 3.61 2.73 2.83 2.75 -49.83%
P/NAPS 1.00 1.18 0.51 0.38 0.51 0.48 0.50 58.94%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 -
Price 1.14 1.10 1.38 0.99 1.18 1.09 1.22 -
P/RPS 2.64 3.16 4.05 2.83 4.18 4.48 5.48 -38.62%
P/EPS -4.30 -4.14 -4.52 -8.61 -10.17 -10.12 -12.52 -51.05%
EY -23.24 -24.15 -22.14 -11.61 -9.83 -9.88 -7.99 104.16%
DY 0.88 0.91 0.72 3.03 2.54 2.75 2.46 -49.70%
P/NAPS 1.12 1.09 0.74 0.46 0.55 0.50 0.55 60.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment