[SYMLIFE] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 25.4%
YoY- -66.94%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 70,399 20,350 99,328 72,125 44,775 18,344 64,796 5.70%
PBT 18,892 14,401 -84,498 5,619 3,428 476 -25,566 -
Tax -4,644 -2,440 84,498 -3,190 -1,491 -214 25,566 -
NP 14,248 11,961 0 2,429 1,937 262 0 -
-
NP to SH 14,248 11,961 -88,999 2,429 1,937 262 -28,347 -
-
Tax Rate 24.58% 16.94% - 56.77% 43.49% 44.96% - -
Total Cost 56,151 8,389 99,328 69,696 42,838 18,082 64,796 -9.12%
-
Net Worth 297,197 293,932 541,682 632,125 624,465 637,533 640,281 -40.13%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 2,912 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 297,197 293,932 541,682 632,125 624,465 637,533 640,281 -40.13%
NOSH 291,370 291,021 291,227 292,650 289,104 291,111 291,036 0.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 20.24% 58.78% 0.00% 3.37% 4.33% 1.43% 0.00% -
ROE 4.79% 4.07% -16.43% 0.38% 0.31% 0.04% -4.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 24.16 6.99 34.11 24.65 15.49 6.30 22.26 5.62%
EPS 4.89 4.11 -30.56 0.83 0.67 0.09 -9.74 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.86 2.16 2.16 2.19 2.20 -40.18%
Adjusted Per Share Value based on latest NOSH - 289,411
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.83 2.84 13.86 10.07 6.25 2.56 9.04 5.76%
EPS 1.99 1.67 -12.42 0.34 0.27 0.04 -3.96 -
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.00 -
NAPS 0.4148 0.4103 0.7561 0.8823 0.8716 0.8899 0.8937 -40.13%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.02 1.19 0.95 0.83 1.10 1.06 1.09 -
P/RPS 4.22 17.02 2.79 3.37 7.10 16.82 4.90 -9.50%
P/EPS 20.86 28.95 -3.11 100.00 164.18 1,177.78 -11.19 -
EY 4.79 3.45 -32.17 1.00 0.61 0.08 -8.94 -
DY 0.00 0.00 1.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.18 0.51 0.38 0.51 0.48 0.50 58.94%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 -
Price 1.14 1.10 1.38 0.99 1.18 1.09 1.22 -
P/RPS 4.72 15.73 4.05 4.02 7.62 17.30 5.48 -9.49%
P/EPS 23.31 26.76 -4.52 119.28 176.12 1,211.11 -12.53 -
EY 4.29 3.74 -22.14 0.84 0.57 0.08 -7.98 -
DY 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.09 0.74 0.46 0.55 0.50 0.55 60.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment