[LANDMRK] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -48.97%
YoY- -574.27%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 290,069 290,419 265,742 200,087 172,351 151,892 241,585 3.09%
PBT 48,328 -3,715 38,746 -63,816 22,869 -190,738 -113,477 -
Tax 2,652 -22,102 -8,679 6,296 -10,741 202,314 120,485 -47.04%
NP 50,980 -25,817 30,067 -57,520 12,128 11,576 7,008 39.17%
-
NP to SH 29,732 -25,817 30,067 -57,520 12,128 -186,001 -134,203 -
-
Tax Rate -5.49% - 22.40% - 46.97% - - -
Total Cost 239,089 316,236 235,675 257,607 160,223 140,316 234,577 0.31%
-
Net Worth 408,461 0 375,341 362,195 434,335 429,469 601,686 -6.24%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 408,461 0 375,341 362,195 434,335 429,469 601,686 -6.24%
NOSH 464,161 464,629 463,385 464,353 462,058 461,794 459,302 0.17%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 17.58% -8.89% 11.31% -28.75% 7.04% 7.62% 2.90% -
ROE 7.28% 0.00% 8.01% -15.88% 2.79% -43.31% -22.30% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 62.49 62.51 57.35 43.09 37.30 32.89 52.60 2.91%
EPS 6.41 -5.56 6.49 -12.39 2.62 -40.28 -29.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.00 0.81 0.78 0.94 0.93 1.31 -6.41%
Adjusted Per Share Value based on latest NOSH - 464,353
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.20 43.25 39.57 29.80 25.67 22.62 35.98 3.09%
EPS 4.43 -3.84 4.48 -8.57 1.81 -27.70 -19.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6083 0.00 0.5589 0.5394 0.6468 0.6396 0.896 -6.24%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.95 0.93 0.73 0.38 0.52 0.35 1.33 -
P/RPS 1.52 1.49 1.27 0.88 1.39 1.06 2.53 -8.13%
P/EPS 14.83 -16.74 11.25 -3.07 19.81 -0.87 -4.55 -
EY 6.74 -5.97 8.89 -32.60 5.05 -115.08 -21.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.90 0.49 0.55 0.38 1.02 0.95%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 26/05/05 24/05/04 27/05/03 23/05/02 10/05/01 - -
Price 1.14 0.83 0.60 0.40 0.62 0.32 0.00 -
P/RPS 1.82 1.33 1.05 0.93 1.66 0.97 0.00 -
P/EPS 17.80 -14.94 9.25 -3.23 23.62 -0.79 0.00 -
EY 5.62 -6.69 10.81 -30.97 4.23 -125.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.74 0.51 0.66 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment