[MRCB] YoY Cumulative Quarter Result on 31-Aug-1999 [#4]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY- -369.54%
View:
Show?
Cumulative Result
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 420,024 533,080 248,570 228,991 680,415 0.50%
PBT 200,964 -648,170 81,290 -1,406,800 -203,462 -
Tax -24,558 648,170 -23,607 1,406,800 203,462 -
NP 176,406 0 57,683 0 0 -100.00%
-
NP to SH 176,406 -656,755 57,683 -1,433,585 -305,314 -
-
Tax Rate 12.22% - 29.04% - - -
Total Cost 243,618 533,080 190,887 228,991 680,415 1.07%
-
Net Worth 282,190 50,441 204,383 964 -57,788 -
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 282,190 50,441 204,383 964 -57,788 -
NOSH 976,777 975,654 973,253 964,402 963,135 -0.01%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 42.00% 0.00% 23.21% 0.00% 0.00% -
ROE 62.51% -1,302.02% 28.22% -148,650.14% 0.00% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 43.00 54.64 25.54 23.74 70.65 0.51%
EPS 18.06 -67.31 5.93 -148.65 -31.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2889 0.0517 0.21 0.001 -0.06 -
Adjusted Per Share Value based on latest NOSH - 964,365
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 9.48 12.03 5.61 5.17 15.36 0.50%
EPS 3.98 -14.83 1.30 -32.36 -6.89 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0114 0.0461 0.0002 -0.013 -
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/02 30/08/01 30/08/00 - - -
Price 1.20 1.51 2.44 0.00 0.00 -
P/RPS 2.79 2.76 9.55 0.00 0.00 -100.00%
P/EPS 6.64 -2.24 41.17 0.00 0.00 -100.00%
EY 15.05 -44.58 2.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.15 29.21 11.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 31/10/02 31/10/01 31/10/00 29/10/99 - -
Price 1.01 1.13 2.10 0.00 0.00 -
P/RPS 2.35 2.07 8.22 0.00 0.00 -100.00%
P/EPS 5.59 -1.68 35.43 0.00 0.00 -100.00%
EY 17.88 -59.57 2.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 21.86 10.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment