[CHINTEK] YoY Cumulative Quarter Result on 28-Feb-2022 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 95.15%
YoY- 84.87%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 114,443 109,100 113,321 81,836 56,966 58,585 84,703 5.13%
PBT 53,985 36,682 69,237 36,540 14,555 23,691 44,805 3.15%
Tax -11,858 -8,466 -15,605 -7,530 -3,474 -5,883 -8,555 5.58%
NP 42,127 28,216 53,632 29,010 11,081 17,808 36,250 2.53%
-
NP to SH 42,127 28,216 53,632 29,010 11,081 17,808 36,250 2.53%
-
Tax Rate 21.97% 23.08% 22.54% 20.61% 23.87% 24.83% 19.09% -
Total Cost 72,316 80,884 59,689 52,826 45,885 40,777 48,453 6.89%
-
Net Worth 896,271 832,316 781,153 708,063 676,086 666,036 709,890 3.95%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 10,963 9,136 11,877 10,049 7,309 9,136 9,136 3.08%
Div Payout % 26.03% 32.38% 22.15% 34.64% 65.96% 51.30% 25.20% -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 896,271 832,316 781,153 708,063 676,086 666,036 709,890 3.95%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 36.81% 25.86% 47.33% 35.45% 19.45% 30.40% 42.80% -
ROE 4.70% 3.39% 6.87% 4.10% 1.64% 2.67% 5.11% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 125.26 119.41 124.03 89.57 62.35 64.12 92.71 5.13%
EPS 46.11 30.88 58.70 31.75 12.13 19.49 39.68 2.53%
DPS 12.00 10.00 13.00 11.00 8.00 10.00 10.00 3.08%
NAPS 9.81 9.11 8.55 7.75 7.40 7.29 7.77 3.95%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 125.26 119.41 124.03 89.57 62.35 64.12 92.71 5.13%
EPS 46.11 30.88 58.70 31.75 12.13 19.49 39.68 2.53%
DPS 12.00 10.00 13.00 11.00 8.00 10.00 10.00 3.08%
NAPS 9.81 9.11 8.55 7.75 7.40 7.29 7.77 3.95%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 7.50 8.49 8.46 6.80 6.20 7.00 7.78 -
P/RPS 5.99 7.11 6.82 7.59 9.94 10.92 8.39 -5.45%
P/EPS 16.27 27.49 14.41 21.42 51.12 35.91 19.61 -3.06%
EY 6.15 3.64 6.94 4.67 1.96 2.78 5.10 3.16%
DY 1.60 1.18 1.54 1.62 1.29 1.43 1.29 3.65%
P/NAPS 0.76 0.93 0.99 0.88 0.84 0.96 1.00 -4.46%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 28/04/21 19/06/20 29/04/19 30/04/18 -
Price 7.50 8.36 8.75 6.89 5.69 6.70 7.02 -
P/RPS 5.99 7.00 7.05 7.69 9.13 10.45 7.57 -3.82%
P/EPS 16.27 27.07 14.91 21.70 46.91 34.37 17.69 -1.38%
EY 6.15 3.69 6.71 4.61 2.13 2.91 5.65 1.42%
DY 1.60 1.20 1.49 1.60 1.41 1.49 1.42 2.00%
P/NAPS 0.76 0.92 1.02 0.89 0.77 0.92 0.90 -2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment