[CHINTEK] YoY Cumulative Quarter Result on 28-Feb-2018 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 166.76%
YoY- 52.05%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Revenue 81,836 56,966 58,585 84,703 80,030 51,912 51,912 9.51%
PBT 36,540 14,555 23,691 44,805 30,261 7,779 7,779 36.21%
Tax -7,530 -3,474 -5,883 -8,555 -6,420 -1,788 -1,788 33.27%
NP 29,010 11,081 17,808 36,250 23,841 5,991 5,991 37.04%
-
NP to SH 29,010 11,081 17,808 36,250 23,841 5,991 5,991 37.04%
-
Tax Rate 20.61% 23.87% 24.83% 19.09% 21.22% 22.98% 22.98% -
Total Cost 52,826 45,885 40,777 48,453 56,189 45,921 45,921 2.83%
-
Net Worth 708,063 676,086 666,036 709,890 685,222 637,713 0 -
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Div 10,049 7,309 9,136 9,136 8,222 7,309 7,309 6.56%
Div Payout % 34.64% 65.96% 51.30% 25.20% 34.49% 122.00% 122.00% -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 708,063 676,086 666,036 709,890 685,222 637,713 0 -
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
NP Margin 35.45% 19.45% 30.40% 42.80% 29.79% 11.54% 11.54% -
ROE 4.10% 1.64% 2.67% 5.11% 3.48% 0.94% 0.00% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 89.57 62.35 64.12 92.71 87.60 56.82 56.82 9.51%
EPS 31.75 12.13 19.49 39.68 26.09 6.56 6.56 37.03%
DPS 11.00 8.00 10.00 10.00 9.00 8.00 8.00 6.56%
NAPS 7.75 7.40 7.29 7.77 7.50 6.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 89.57 62.35 64.12 92.71 87.60 56.82 56.82 9.51%
EPS 31.75 12.13 19.49 39.68 26.09 6.56 6.56 37.03%
DPS 11.00 8.00 10.00 10.00 9.00 8.00 8.00 6.56%
NAPS 7.75 7.40 7.29 7.77 7.50 6.98 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 -
Price 6.80 6.20 7.00 7.78 8.02 7.77 7.78 -
P/RPS 7.59 9.94 10.92 8.39 9.16 13.67 13.69 -11.11%
P/EPS 21.42 51.12 35.91 19.61 30.73 118.49 118.65 -28.96%
EY 4.67 1.96 2.78 5.10 3.25 0.84 0.84 40.87%
DY 1.62 1.29 1.43 1.29 1.12 1.03 1.03 9.46%
P/NAPS 0.88 0.84 0.96 1.00 1.07 1.11 0.00 -
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 28/04/21 19/06/20 29/04/19 30/04/18 28/04/17 29/04/16 - -
Price 6.89 5.69 6.70 7.02 8.05 8.00 0.00 -
P/RPS 7.69 9.13 10.45 7.57 9.19 14.08 0.00 -
P/EPS 21.70 46.91 34.37 17.69 30.85 122.00 0.00 -
EY 4.61 2.13 2.91 5.65 3.24 0.82 0.00 -
DY 1.60 1.41 1.49 1.42 1.12 1.00 0.00 -
P/NAPS 0.89 0.77 0.92 0.90 1.07 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment