[PJDEV] YoY Cumulative Quarter Result on 31-Dec-2014

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014
Profit Trend
QoQ- 107.79%
YoY- 13.51%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 CAGR
Revenue 427,549 488,871 -12.54%
PBT 48,729 84,879 -42.59%
Tax -13,526 -22,065 -38.69%
NP 35,203 62,814 -43.95%
-
NP to SH 35,445 62,818 -43.57%
-
Tax Rate 27.76% 26.00% -
Total Cost 392,346 426,057 -7.91%
-
Net Worth 1,174,805 1,192,232 -1.46%
Dividend
31/12/15 31/12/14 CAGR
Div 25,102 18,064 38.96%
Div Payout % 70.82% 28.76% -
Equity
31/12/15 31/12/14 CAGR
Net Worth 1,174,805 1,192,232 -1.46%
NOSH 502,053 451,603 11.17%
Ratio Analysis
31/12/15 31/12/14 CAGR
NP Margin 8.23% 12.85% -
ROE 3.02% 5.27% -
Per Share
31/12/15 31/12/14 CAGR
RPS 85.16 108.25 -21.33%
EPS 7.06 13.91 -49.24%
DPS 5.00 4.00 25.00%
NAPS 2.34 2.64 -11.36%
Adjusted Per Share Value based on latest NOSH - 451,955
31/12/15 31/12/14 CAGR
RPS 80.37 91.89 -12.53%
EPS 6.66 11.81 -43.60%
DPS 4.72 3.40 38.82%
NAPS 2.2083 2.241 -1.45%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 CAGR
Date 31/12/15 31/12/14 -
Price 1.41 1.43 -
P/RPS 1.66 1.32 25.75%
P/EPS 19.97 10.28 94.26%
EY 5.01 9.73 -48.50%
DY 3.55 2.80 26.78%
P/NAPS 0.60 0.54 11.11%
Price Multiplier on Announcement Date
31/12/15 31/12/14 CAGR
Date 25/02/16 13/02/15 -
Price 1.35 1.51 -
P/RPS 1.59 1.39 14.38%
P/EPS 19.12 10.86 76.05%
EY 5.23 9.21 -43.21%
DY 3.70 2.65 39.62%
P/NAPS 0.58 0.57 1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment