[PJDEV] YoY Quarter Result on 31-Dec-2015

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- 2.74%
YoY- -44.88%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/14 31/12/14 CAGR
Revenue 211,967 248,468 240,403 -11.82%
PBT 24,113 39,207 45,672 -47.20%
Tax -6,288 -8,982 -13,083 -51.93%
NP 17,825 30,225 32,589 -45.30%
-
NP to SH 17,962 30,232 32,586 -44.87%
-
Tax Rate 26.08% 22.91% 28.65% -
Total Cost 194,142 218,243 207,814 -6.57%
-
Net Worth 1,265,996 1,168,669 1,193,162 6.10%
Dividend
31/12/15 30/09/14 31/12/14 CAGR
Div 13,525 - 18,078 -25.18%
Div Payout % 75.30% - 55.48% -
Equity
31/12/15 30/09/14 31/12/14 CAGR
Net Worth 1,265,996 1,168,669 1,193,162 6.10%
NOSH 541,024 451,223 451,955 19.70%
Ratio Analysis
31/12/15 30/09/14 31/12/14 CAGR
NP Margin 8.41% 12.16% 13.56% -
ROE 1.42% 2.59% 2.73% -
Per Share
31/12/15 30/09/14 31/12/14 CAGR
RPS 39.18 55.07 53.19 -26.33%
EPS 3.32 6.70 7.21 -53.95%
DPS 2.50 0.00 4.00 -37.50%
NAPS 2.34 2.59 2.64 -11.36%
Adjusted Per Share Value based on latest NOSH - 541,024
31/12/15 30/09/14 31/12/14 CAGR
RPS 39.84 46.70 45.19 -11.83%
EPS 3.38 5.68 6.13 -44.86%
DPS 2.54 0.00 3.40 -25.29%
NAPS 2.3797 2.1967 2.2428 6.10%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 31/12/14 CAGR
Date 31/12/15 30/09/14 31/12/14 -
Price 1.41 1.99 1.43 -
P/RPS 3.60 3.61 2.69 33.82%
P/EPS 42.47 29.70 19.83 114.17%
EY 2.35 3.37 5.04 -53.37%
DY 1.77 0.00 2.80 -36.78%
P/NAPS 0.60 0.77 0.54 11.11%
Price Multiplier on Announcement Date
31/12/15 30/09/14 31/12/14 CAGR
Date 25/02/16 27/11/14 13/02/15 -
Price 1.35 1.61 1.51 -
P/RPS 3.45 2.92 2.84 21.47%
P/EPS 40.66 24.03 20.94 94.17%
EY 2.46 4.16 4.77 -48.42%
DY 1.85 0.00 2.65 -30.18%
P/NAPS 0.58 0.62 0.57 1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment