[PJDEV] YoY Quarter Result on 31-Dec-2014

Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014
Profit Trend
QoQ- 7.79%
YoY- 30.65%
View:
Show?
Quarter Result
31/12/15 31/12/14 CAGR
Revenue 211,967 240,403 -11.82%
PBT 24,113 45,672 -47.20%
Tax -6,288 -13,083 -51.93%
NP 17,825 32,589 -45.30%
-
NP to SH 17,962 32,586 -44.87%
-
Tax Rate 26.08% 28.65% -
Total Cost 194,142 207,814 -6.57%
-
Net Worth 1,265,996 1,193,162 6.10%
Dividend
31/12/15 31/12/14 CAGR
Div 13,525 18,078 -25.18%
Div Payout % 75.30% 55.48% -
Equity
31/12/15 31/12/14 CAGR
Net Worth 1,265,996 1,193,162 6.10%
NOSH 541,024 451,955 19.70%
Ratio Analysis
31/12/15 31/12/14 CAGR
NP Margin 8.41% 13.56% -
ROE 1.42% 2.73% -
Per Share
31/12/15 31/12/14 CAGR
RPS 39.18 53.19 -26.33%
EPS 3.32 7.21 -53.95%
DPS 2.50 4.00 -37.50%
NAPS 2.34 2.64 -11.36%
Adjusted Per Share Value based on latest NOSH - 451,955
31/12/15 31/12/14 CAGR
RPS 39.84 45.19 -11.83%
EPS 3.38 6.13 -44.86%
DPS 2.54 3.40 -25.29%
NAPS 2.3797 2.2428 6.10%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 CAGR
Date 31/12/15 31/12/14 -
Price 1.41 1.43 -
P/RPS 3.60 2.69 33.82%
P/EPS 42.47 19.83 114.17%
EY 2.35 5.04 -53.37%
DY 1.77 2.80 -36.78%
P/NAPS 0.60 0.54 11.11%
Price Multiplier on Announcement Date
31/12/15 31/12/14 CAGR
Date 25/02/16 13/02/15 -
Price 1.35 1.51 -
P/RPS 3.45 2.84 21.47%
P/EPS 40.66 20.94 94.17%
EY 2.46 4.77 -48.42%
DY 1.85 2.65 -30.18%
P/NAPS 0.58 0.57 1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment