[UTDPLT] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
25-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -72.72%
YoY- -2.28%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 322,264 325,544 379,233 259,580 233,916 261,025 215,717 6.91%
PBT 87,436 141,091 104,816 84,135 81,687 109,645 83,383 0.79%
Tax -20,373 -40,178 -25,419 -24,281 -20,375 -21,469 -18,631 1.50%
NP 67,063 100,913 79,397 59,854 61,312 88,176 64,752 0.58%
-
NP to SH 66,923 100,501 78,865 59,755 61,150 87,745 64,637 0.58%
-
Tax Rate 23.30% 28.48% 24.25% 28.86% 24.94% 19.58% 22.34% -
Total Cost 255,201 224,631 299,836 199,726 172,604 172,849 150,965 9.13%
-
Net Worth 2,651,432 2,616,107 2,439,483 2,291,951 2,185,977 2,283,639 2,212,467 3.06%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 2,651,432 2,616,107 2,439,483 2,291,951 2,185,977 2,283,639 2,212,467 3.06%
NOSH 208,134 208,134 208,134 208,134 208,134 208,134 208,134 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 20.81% 31.00% 20.94% 23.06% 26.21% 33.78% 30.02% -
ROE 2.52% 3.84% 3.23% 2.61% 2.80% 3.84% 2.92% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 155.09 156.67 182.51 124.92 112.57 125.62 103.64 6.94%
EPS 32.21 48.37 37.95 28.76 29.43 42.23 31.06 0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.76 12.59 11.74 11.03 10.52 10.99 10.63 3.08%
Adjusted Per Share Value based on latest NOSH - 208,134
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 77.42 78.21 91.10 62.36 56.19 62.71 51.82 6.91%
EPS 16.08 24.14 18.95 14.35 14.69 21.08 15.53 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3695 6.2847 5.8604 5.506 5.2514 5.486 5.315 3.06%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 27.32 28.20 28.50 26.96 26.00 25.10 27.20 -
P/RPS 17.62 18.00 15.62 21.58 23.10 19.98 26.24 -6.41%
P/EPS 84.83 58.31 75.09 93.75 88.35 59.44 87.59 -0.53%
EY 1.18 1.72 1.33 1.07 1.13 1.68 1.14 0.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.24 2.43 2.44 2.47 2.28 2.56 -2.94%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/04/19 24/04/18 25/04/17 25/04/16 27/04/15 28/04/14 13/05/13 -
Price 27.52 28.60 28.90 26.80 26.80 25.20 27.24 -
P/RPS 17.74 18.26 15.84 21.45 23.81 20.06 26.28 -6.33%
P/EPS 85.45 59.13 76.15 93.19 91.07 59.68 87.71 -0.43%
EY 1.17 1.69 1.31 1.07 1.10 1.68 1.14 0.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.27 2.46 2.43 2.55 2.29 2.56 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment