[MBRIGHT] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -27.72%
YoY- -295.58%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Revenue 54,360 25,195 17,965 15,792 15,851 15,763 18,952 15.07%
PBT 5,101 2,783 -2,345 -14,485 -7,136 -5,800 -3,486 -
Tax -1,871 0 0 0 0 -200 -401 22.78%
NP 3,230 2,783 -2,345 -14,485 -7,136 -6,000 -3,887 -
-
NP to SH 2,833 2,774 -2,333 -14,328 -7,136 -6,000 -3,887 -
-
Tax Rate 36.68% 0.00% - - - - - -
Total Cost 51,130 22,412 20,310 30,277 22,987 21,763 22,839 11.33%
-
Net Worth 267,407 260,165 95,554 155,655 176,880 184,250 191,621 4.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 267,407 260,165 95,554 155,655 176,880 184,250 191,621 4.54%
NOSH 2,505,415 2,336,815 1,565,808 324,281 245,667 245,667 245,667 36.26%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.94% 11.05% -13.05% -91.72% -45.02% -38.06% -20.51% -
ROE 1.06% 1.07% -2.44% -9.20% -4.03% -3.26% -2.03% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.24 1.16 1.88 4.87 6.45 6.42 7.71 -15.18%
EPS 0.13 0.14 -0.40 -4.47 -2.90 -2.44 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.10 0.48 0.72 0.75 0.78 -22.97%
Adjusted Per Share Value based on latest NOSH - 324,281
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.15 0.99 0.71 0.62 0.63 0.62 0.75 15.06%
EPS 0.11 0.11 -0.09 -0.57 -0.28 -0.24 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.1027 0.0377 0.0615 0.0698 0.0728 0.0757 4.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 28/09/18 29/09/17 30/09/16 -
Price 0.15 0.175 0.075 0.14 0.14 0.165 0.225 -
P/RPS 6.71 15.06 3.99 2.87 2.17 2.57 2.92 11.72%
P/EPS 128.71 136.77 -30.72 -3.17 -4.82 -6.76 -14.22 -
EY 0.78 0.73 -3.26 -31.56 -20.75 -14.80 -7.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.46 0.75 0.29 0.19 0.22 0.29 22.86%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/24 24/05/23 18/05/22 25/05/21 29/11/18 02/11/17 22/11/16 -
Price 0.175 0.18 0.085 0.11 0.125 0.17 0.215 -
P/RPS 7.83 15.49 4.52 2.26 1.94 2.65 2.79 14.74%
P/EPS 150.17 140.68 -34.81 -2.49 -4.30 -6.96 -13.59 -
EY 0.67 0.71 -2.87 -40.17 -23.24 -14.37 -7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.50 0.85 0.23 0.17 0.23 0.28 26.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment