[ECM] YoY Cumulative Quarter Result on 31-Oct-2011 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
14-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- 6.38%
YoY- 48.98%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 36,749 22,207 127,864 139,859 111,148 87,165 57,946 -7.30%
PBT 27,435 14,080 20,214 47,174 26,334 29,474 9,812 18.68%
Tax -1,342 -1,448 -6,337 -18,318 -6,965 -1,789 -1,156 2.51%
NP 26,093 12,632 13,877 28,856 19,369 27,685 8,656 20.17%
-
NP to SH 26,093 12,632 13,877 28,856 19,369 27,685 8,656 20.17%
-
Tax Rate 4.89% 10.28% 31.35% 38.83% 26.45% 6.07% 11.78% -
Total Cost 10,656 9,575 113,987 111,003 91,779 59,480 49,290 -22.51%
-
Net Worth 455,890 459,361 1,007,734 819,679 968,449 950,136 906,819 -10.82%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 455,890 459,361 1,007,734 819,679 968,449 950,136 906,819 -10.82%
NOSH 268,170 323,493 826,011 819,679 813,823 819,082 824,380 -17.06%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 71.00% 56.88% 10.85% 20.63% 17.43% 31.76% 14.94% -
ROE 5.72% 2.75% 1.38% 3.52% 2.00% 2.91% 0.95% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 13.70 6.86 15.48 17.06 13.66 10.64 7.03 11.75%
EPS 9.73 3.60 1.68 3.52 2.39 3.38 1.05 44.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.42 1.22 1.00 1.19 1.16 1.10 7.52%
Adjusted Per Share Value based on latest NOSH - 816,666
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 7.42 4.48 25.82 28.24 22.44 17.60 11.70 -7.30%
EPS 5.27 2.55 2.80 5.83 3.91 5.59 1.75 20.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9204 0.9275 2.0346 1.6549 1.9553 1.9183 1.8309 -10.82%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 1.01 1.05 0.81 0.71 0.63 0.57 0.31 -
P/RPS 7.37 15.30 5.23 4.16 4.61 5.36 4.41 8.93%
P/EPS 10.38 26.89 48.21 20.17 26.47 16.86 29.52 -15.98%
EY 9.63 3.72 2.07 4.96 3.78 5.93 3.39 18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.66 0.71 0.53 0.49 0.28 13.22%
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 16/12/14 22/11/13 18/12/12 14/12/11 15/12/10 07/12/09 22/12/08 -
Price 0.90 1.05 0.79 0.73 0.69 0.56 0.36 -
P/RPS 6.57 15.30 5.10 4.28 5.05 5.26 5.12 4.24%
P/EPS 9.25 26.89 47.02 20.74 28.99 16.57 34.29 -19.60%
EY 10.81 3.72 2.13 4.82 3.45 6.04 2.92 24.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.74 0.65 0.73 0.58 0.48 0.33 8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment