[MMCCORP] YoY Cumulative Quarter Result on 30-Apr-2001 [#1]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -94.57%
YoY- -27.64%
Quarter Report
View:
Show?
Cumulative Result
30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 212,964 0 54,665 50,902 260,545 228,959 0.07%
PBT 23,151 0 62,055 36,956 49,145 23,705 0.02%
Tax -21,583 0 -24,664 -15,219 -19,106 -10,062 -0.79%
NP 1,568 0 37,391 21,737 30,039 13,643 2.27%
-
NP to SH 1,568 0 37,391 21,737 30,039 13,643 2.27%
-
Tax Rate 93.23% - 39.75% 41.18% 38.88% 42.45% -
Total Cost 211,396 0 17,274 29,165 230,506 215,316 0.01%
-
Net Worth 1,198,400 0 2,074,489 1,921,920 836,430 0 -100.00%
Dividend
30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,198,400 0 2,074,489 1,921,920 836,430 0 -100.00%
NOSH 1,119,999 860,077 836,487 839,266 836,430 836,993 -0.30%
Ratio Analysis
30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 0.74% 0.00% 68.40% 42.70% 11.53% 5.96% -
ROE 0.13% 0.00% 1.80% 1.13% 3.59% 0.00% -
Per Share
30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 19.01 0.00 6.54 6.07 31.15 27.35 0.37%
EPS 0.14 0.00 4.47 2.59 3.59 1.63 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.00 2.48 2.29 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 839,266
30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 6.99 0.00 1.80 1.67 8.56 7.52 0.07%
EPS 0.05 0.00 1.23 0.71 0.99 0.45 2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3936 0.00 0.6813 0.6312 0.2747 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 31/03/03 30/04/02 30/04/01 28/04/00 - -
Price 2.05 2.05 3.18 1.78 1.81 0.00 -
P/RPS 10.78 0.00 48.66 29.35 5.81 0.00 -100.00%
P/EPS 1,464.29 0.00 71.14 68.73 50.40 0.00 -100.00%
EY 0.07 0.00 1.41 1.46 1.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 1.28 0.78 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 26/06/03 - 01/07/02 29/06/01 27/06/00 - -
Price 2.48 0.00 2.94 1.77 1.58 0.00 -
P/RPS 13.04 0.00 44.99 29.18 5.07 0.00 -100.00%
P/EPS 1,771.43 0.00 65.77 68.34 43.99 0.00 -100.00%
EY 0.06 0.00 1.52 1.46 2.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 0.00 1.19 0.77 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment