[MMCCORP] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -93.48%
YoY- -27.64%
Quarter Report
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 279,515 54,359 68,481 50,902 122,079 243,676 259,517 5.05%
PBT -46,458 78,354 121,627 36,956 306,707 34,017 24,086 -
Tax 52,809 -29,216 -33,444 -15,219 26,854 -19,990 -7,701 -
NP 6,351 49,138 88,183 21,737 333,561 14,027 16,385 -46.74%
-
NP to SH 6,351 49,138 88,183 21,737 333,561 14,027 16,385 -46.74%
-
Tax Rate - 37.29% 27.50% 41.18% -8.76% 58.76% 31.97% -
Total Cost 273,164 5,221 -19,702 29,165 -211,482 229,649 243,132 8.05%
-
Net Worth 2,022,292 2,022,346 197,262,441 1,921,920 16,569,042 1,637,883 835,560 79.97%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 16,713 - 25,075 - 4,360 - 8,355 58.55%
Div Payout % 263.16% - 28.44% - 1.31% - 51.00% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 2,022,292 2,022,346 197,262,441 1,921,920 16,569,042 1,637,883 835,560 79.97%
NOSH 835,657 835,680 835,857 839,266 7,267,123 839,940 835,560 0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 2.27% 90.40% 128.77% 42.70% 273.23% 5.76% 6.31% -
ROE 0.31% 2.43% 0.04% 1.13% 2.01% 0.86% 1.96% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 33.45 6.50 8.19 6.07 1.68 29.01 31.06 5.05%
EPS 0.76 5.88 10.55 2.59 4.59 1.67 1.96 -46.73%
DPS 2.00 0.00 3.00 0.00 0.06 0.00 1.00 58.53%
NAPS 2.42 2.42 236.00 2.29 2.28 1.95 1.00 79.96%
Adjusted Per Share Value based on latest NOSH - 839,266
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 9.18 1.79 2.25 1.67 4.01 8.00 8.52 5.08%
EPS 0.21 1.61 2.90 0.71 10.95 0.46 0.54 -46.62%
DPS 0.55 0.00 0.82 0.00 0.14 0.00 0.27 60.48%
NAPS 0.6641 0.6641 64.7803 0.6312 5.4412 0.5379 0.2744 79.97%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.04 1.89 2.02 1.78 1.95 2.19 2.09 -
P/RPS 6.10 29.06 24.66 29.35 116.08 7.55 6.73 -6.32%
P/EPS 268.42 32.14 19.15 68.73 42.48 131.14 106.58 84.79%
EY 0.37 3.11 5.22 1.46 2.35 0.76 0.94 -46.19%
DY 0.98 0.00 1.49 0.00 0.03 0.00 0.48 60.72%
P/NAPS 0.84 0.78 0.01 0.78 0.86 1.12 2.09 -45.44%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 24/12/01 27/09/01 29/06/01 29/03/01 18/12/00 18/10/00 -
Price 2.63 1.86 1.70 1.77 1.60 1.82 2.18 -
P/RPS 7.86 28.59 20.75 29.18 95.24 6.27 7.02 7.80%
P/EPS 346.05 31.63 16.11 68.34 34.86 108.98 111.17 112.74%
EY 0.29 3.16 6.21 1.46 2.87 0.92 0.90 -52.90%
DY 0.76 0.00 1.76 0.00 0.04 0.00 0.46 39.62%
P/NAPS 1.09 0.77 0.01 0.77 0.70 0.93 2.18 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment