[MMCCORP] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -78.26%
YoY- -27.64%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 1,045,513 231,656 238,766 203,608 1,024,202 1,018,317 1,040,124 0.34%
PBT 190,479 315,916 317,166 147,824 419,955 150,997 146,462 19.08%
Tax -25,070 -103,838 -97,326 -60,876 -19,943 -62,396 -53,614 -39.67%
NP 165,409 212,077 219,840 86,948 400,012 88,601 92,848 46.80%
-
NP to SH 165,409 212,077 219,840 86,948 400,012 88,601 92,848 46.80%
-
Tax Rate 13.16% 32.87% 30.69% 41.18% 4.75% 41.32% 36.61% -
Total Cost 880,104 19,578 18,926 116,660 624,190 929,716 947,276 -4.77%
-
Net Worth 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 1,631,982 836,108 79.98%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 41,812 - 50,153 - 2,518 - 16,722 83.91%
Div Payout % 25.28% - 22.81% - 0.63% - 18.01% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 1,631,982 836,108 79.98%
NOSH 836,243 836,267 835,893 839,266 3,597,230 836,914 836,108 0.01%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 15.82% 91.55% 92.07% 42.70% 39.06% 8.70% 8.93% -
ROE 8.17% 10.48% 0.11% 4.52% 4.88% 5.43% 11.10% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 125.02 27.70 28.56 24.26 28.47 121.68 124.40 0.33%
EPS 19.78 25.36 26.30 10.36 11.12 10.59 11.10 46.82%
DPS 5.00 0.00 6.00 0.00 0.07 0.00 2.00 83.89%
NAPS 2.42 2.42 236.00 2.29 2.28 1.95 1.00 79.96%
Adjusted Per Share Value based on latest NOSH - 839,266
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 34.33 7.61 7.84 6.69 33.63 33.44 34.16 0.33%
EPS 5.43 6.96 7.22 2.86 13.14 2.91 3.05 46.73%
DPS 1.37 0.00 1.65 0.00 0.08 0.00 0.55 83.44%
NAPS 0.6646 0.6646 64.7831 0.6312 2.6934 0.5359 0.2746 79.97%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.04 1.89 2.02 1.78 1.95 2.19 2.09 -
P/RPS 1.63 6.82 7.07 7.34 6.85 1.80 1.68 -1.98%
P/EPS 10.31 7.45 7.68 17.18 17.54 20.69 18.82 -32.97%
EY 9.70 13.42 13.02 5.82 5.70 4.83 5.31 49.27%
DY 2.45 0.00 2.97 0.00 0.04 0.00 0.96 86.43%
P/NAPS 0.84 0.78 0.01 0.78 0.86 1.12 2.09 -45.44%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 24/12/01 27/09/01 29/06/01 29/03/01 18/12/00 18/10/00 -
Price 2.63 1.86 1.70 1.77 1.60 1.82 2.18 -
P/RPS 2.10 6.71 5.95 7.30 5.62 1.50 1.75 12.88%
P/EPS 13.30 7.33 6.46 17.08 14.39 17.19 19.63 -22.80%
EY 7.52 13.63 15.47 5.85 6.95 5.82 5.09 29.62%
DY 1.90 0.00 3.53 0.00 0.04 0.00 0.92 61.95%
P/NAPS 1.09 0.77 0.01 0.77 0.70 0.93 2.18 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment