[MMCCORP] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -94.57%
YoY- -27.64%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 1,045,513 173,742 119,383 50,902 1,024,202 763,738 520,062 59.08%
PBT 190,479 236,937 158,583 36,956 419,955 113,248 73,231 88.80%
Tax -25,070 -77,879 -48,663 -15,219 -19,943 -46,797 -26,807 -4.35%
NP 165,409 159,058 109,920 21,737 400,012 66,451 46,424 132.74%
-
NP to SH 165,409 159,058 109,920 21,737 400,012 66,451 46,424 132.74%
-
Tax Rate 13.16% 32.87% 30.69% 41.18% 4.75% 41.32% 36.61% -
Total Cost 880,104 14,684 9,463 29,165 624,190 697,287 473,638 50.97%
-
Net Worth 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 1,631,983 836,108 79.98%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 41,812 - 25,076 - 2,518 - 8,361 191.57%
Div Payout % 25.28% - 22.81% - 0.63% - 18.01% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 1,631,983 836,108 79.98%
NOSH 836,243 836,267 835,893 839,266 3,597,230 836,914 836,108 0.01%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 15.82% 91.55% 92.07% 42.70% 39.06% 8.70% 8.93% -
ROE 8.17% 7.86% 0.06% 1.13% 4.88% 4.07% 5.55% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 125.02 20.78 14.28 6.07 28.47 91.26 62.20 59.06%
EPS 19.78 19.02 13.15 2.59 11.12 7.94 5.55 132.78%
DPS 5.00 0.00 3.00 0.00 0.07 0.00 1.00 191.54%
NAPS 2.42 2.42 236.00 2.29 2.28 1.95 1.00 79.96%
Adjusted Per Share Value based on latest NOSH - 839,266
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 34.33 5.71 3.92 1.67 33.63 25.08 17.08 59.06%
EPS 5.43 5.22 3.61 0.71 13.14 2.18 1.52 133.14%
DPS 1.37 0.00 0.82 0.00 0.08 0.00 0.27 194.41%
NAPS 0.6646 0.6646 64.7831 0.6312 2.6934 0.5359 0.2746 79.97%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.04 1.89 2.02 1.78 1.95 2.19 2.09 -
P/RPS 1.63 9.10 14.14 29.35 6.85 2.40 3.36 -38.17%
P/EPS 10.31 9.94 15.36 68.73 17.54 27.58 37.64 -57.72%
EY 9.70 10.06 6.51 1.46 5.70 3.63 2.66 136.35%
DY 2.45 0.00 1.49 0.00 0.04 0.00 0.48 195.57%
P/NAPS 0.84 0.78 0.01 0.78 0.86 1.12 2.09 -45.44%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 24/12/01 27/09/01 29/06/01 29/03/01 18/12/00 18/10/00 -
Price 2.63 1.86 1.70 1.77 1.60 1.82 2.18 -
P/RPS 2.10 8.95 11.90 29.18 5.62 1.99 3.50 -28.79%
P/EPS 13.30 9.78 12.93 68.34 14.39 22.92 39.26 -51.30%
EY 7.52 10.23 7.74 1.46 6.95 4.36 2.55 105.24%
DY 1.90 0.00 1.76 0.00 0.04 0.00 0.46 156.76%
P/NAPS 1.09 0.77 0.01 0.77 0.70 0.93 2.18 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment