[MMCCORP] YoY Cumulative Quarter Result on 31-Jul-2002 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 51.48%
YoY- -48.47%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/07/03 30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 612,474 457,219 0 106,955 119,383 520,062 463,824 -0.29%
PBT 269,130 52,817 0 105,014 158,583 73,231 25,768 -2.43%
Tax -76,640 -40,171 0 -48,375 -48,663 -26,807 -14,774 -1.71%
NP 192,490 12,646 0 56,639 109,920 46,424 10,994 -2.96%
-
NP to SH 192,490 12,646 0 56,639 109,920 46,424 10,994 -2.96%
-
Tax Rate 28.48% 76.06% - 46.07% 30.69% 36.61% 57.33% -
Total Cost 419,984 444,573 0 50,316 9,463 473,638 452,830 0.07%
-
Net Worth 878,538 1,163,879 0 2,099,909 197,270,880 836,108 0 -100.00%
Dividend
30/06/04 31/07/03 30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - 8,366 25,076 8,361 - -
Div Payout % - - - 14.77% 22.81% 18.01% - -
Equity
30/06/04 31/07/03 30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 878,538 1,163,879 0 2,099,909 197,270,880 836,108 0 -100.00%
NOSH 1,126,331 1,119,115 1,119,999 836,617 835,893 836,108 839,236 -0.30%
Ratio Analysis
30/06/04 31/07/03 30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 31.43% 2.77% 0.00% 52.96% 92.07% 8.93% 2.37% -
ROE 21.91% 1.09% 0.00% 2.70% 0.06% 5.55% 0.00% -
Per Share
30/06/04 31/07/03 30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 54.38 40.86 0.00 12.78 14.28 62.20 55.27 0.01%
EPS 17.09 1.13 0.00 6.77 13.15 5.55 1.31 -2.66%
DPS 0.00 0.00 0.00 1.00 3.00 1.00 0.00 -
NAPS 0.78 1.04 0.00 2.51 236.00 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,869
30/06/04 31/07/03 30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 20.11 15.01 0.00 3.51 3.92 17.08 15.23 -0.29%
EPS 6.32 0.42 0.00 1.86 3.61 1.52 0.36 -2.96%
DPS 0.00 0.00 0.00 0.27 0.82 0.27 0.00 -
NAPS 0.2885 0.3822 0.00 0.6896 64.7831 0.2746 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 31/07/03 30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/06/04 31/07/03 30/06/03 31/07/02 31/07/01 31/07/00 - -
Price 1.90 2.77 2.53 2.69 2.02 2.09 0.00 -
P/RPS 3.49 6.78 0.00 21.04 14.14 3.36 0.00 -100.00%
P/EPS 11.12 245.13 0.00 39.73 15.36 37.64 0.00 -100.00%
EY 8.99 0.41 0.00 2.52 6.51 2.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.37 1.49 0.48 0.00 -
P/NAPS 2.44 2.66 0.00 1.07 0.01 2.09 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 31/07/03 30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/08/04 25/09/03 - 27/09/02 27/09/01 18/10/00 24/09/99 -
Price 1.87 2.60 0.00 2.16 1.70 2.18 0.00 -
P/RPS 3.44 6.36 0.00 16.90 11.90 3.50 0.00 -100.00%
P/EPS 10.94 230.09 0.00 31.91 12.93 39.26 0.00 -100.00%
EY 9.14 0.43 0.00 3.13 7.74 2.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.46 1.76 0.46 0.00 -
P/NAPS 2.40 2.50 0.00 0.86 0.01 2.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment