[MMCCORP] YoY Cumulative Quarter Result on 31-Jul-1999 [#2]

Announcement Date
24-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -19.42%
YoY- -5.4%
Quarter Report
View:
Show?
Cumulative Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 106,955 119,383 520,062 463,824 399,991 1.38%
PBT 105,014 158,583 73,231 25,768 28,748 -1.33%
Tax -48,375 -48,663 -26,807 -14,774 -17,126 -1.07%
NP 56,639 109,920 46,424 10,994 11,622 -1.63%
-
NP to SH 56,639 109,920 46,424 10,994 11,622 -1.63%
-
Tax Rate 46.07% 30.69% 36.61% 57.33% 59.57% -
Total Cost 50,316 9,463 473,638 452,830 388,369 2.15%
-
Net Worth 2,099,909 197,270,880 836,108 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 8,366 25,076 8,361 - - -100.00%
Div Payout % 14.77% 22.81% 18.01% - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 2,099,909 197,270,880 836,108 0 0 -100.00%
NOSH 836,617 835,893 836,108 839,236 836,115 -0.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 52.96% 92.07% 8.93% 2.37% 2.91% -
ROE 2.70% 0.06% 5.55% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 12.78 14.28 62.20 55.27 47.84 1.38%
EPS 6.77 13.15 5.55 1.31 1.39 -1.63%
DPS 1.00 3.00 1.00 0.00 0.00 -100.00%
NAPS 2.51 236.00 1.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 827,812
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 3.51 3.92 17.08 15.23 13.14 1.38%
EPS 1.86 3.61 1.52 0.36 0.38 -1.63%
DPS 0.27 0.82 0.27 0.00 0.00 -100.00%
NAPS 0.6896 64.7831 0.2746 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 2.69 2.02 2.09 0.00 0.00 -
P/RPS 21.04 14.14 3.36 0.00 0.00 -100.00%
P/EPS 39.73 15.36 37.64 0.00 0.00 -100.00%
EY 2.52 6.51 2.66 0.00 0.00 -100.00%
DY 0.37 1.49 0.48 0.00 0.00 -100.00%
P/NAPS 1.07 0.01 2.09 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/02 27/09/01 18/10/00 24/09/99 - -
Price 2.16 1.70 2.18 0.00 0.00 -
P/RPS 16.90 11.90 3.50 0.00 0.00 -100.00%
P/EPS 31.91 12.93 39.26 0.00 0.00 -100.00%
EY 3.13 7.74 2.55 0.00 0.00 -100.00%
DY 0.46 1.76 0.46 0.00 0.00 -100.00%
P/NAPS 0.86 0.01 2.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment