[MMCCORP] YoY Cumulative Quarter Result on 31-Oct-2002 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
19-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 61.08%
YoY- -42.64%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 969,441 709,226 0 546,905 173,742 763,738 710,533 -0.32%
PBT 368,542 90,083 0 161,969 236,937 113,248 257,632 -0.37%
Tax -126,601 -65,905 0 -70,733 -77,879 -46,797 -117,594 -0.07%
NP 241,941 24,178 0 91,236 159,058 66,451 140,038 -0.57%
-
NP to SH 241,941 24,178 0 91,236 159,058 66,451 140,038 -0.57%
-
Tax Rate 34.35% 73.16% - 43.67% 32.87% 41.32% 45.64% -
Total Cost 727,500 685,048 0 455,669 14,684 697,287 570,495 -0.25%
-
Net Worth 934,874 742,208 0 2,115,738 2,023,766 1,631,983 1,889,467 0.74%
Dividend
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 56,317 - - 8,362 - - - -100.00%
Div Payout % 23.28% - - 9.17% - - - -
Equity
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 934,874 742,208 0 2,115,738 2,023,766 1,631,983 1,889,467 0.74%
NOSH 1,126,354 1,124,558 1,119,115 836,260 836,267 836,914 836,047 -0.31%
Ratio Analysis
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 24.96% 3.41% 0.00% 16.68% 91.55% 8.70% 19.71% -
ROE 25.88% 3.26% 0.00% 4.31% 7.86% 4.07% 7.41% -
Per Share
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 86.07 63.07 0.00 65.40 20.78 91.26 84.99 -0.01%
EPS 21.48 2.15 0.00 10.91 19.02 7.94 16.75 -0.26%
DPS 5.00 0.00 0.00 1.00 0.00 0.00 0.00 -100.00%
NAPS 0.83 0.66 0.00 2.53 2.42 1.95 2.26 1.05%
Adjusted Per Share Value based on latest NOSH - 835,676
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 31.84 23.29 0.00 17.96 5.71 25.08 23.33 -0.32%
EPS 7.95 0.79 0.00 3.00 5.22 2.18 4.60 -0.57%
DPS 1.85 0.00 0.00 0.27 0.00 0.00 0.00 -100.00%
NAPS 0.307 0.2437 0.00 0.6948 0.6646 0.5359 0.6205 0.74%
Price Multiplier on Financial Quarter End Date
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 - -
Price 1.95 2.78 2.54 2.11 1.89 2.19 0.00 -
P/RPS 2.27 4.41 0.00 3.23 9.10 2.40 0.00 -100.00%
P/EPS 9.08 129.30 0.00 19.34 9.94 27.58 0.00 -100.00%
EY 11.02 0.77 0.00 5.17 10.06 3.63 0.00 -100.00%
DY 2.56 0.00 0.00 0.47 0.00 0.00 0.00 -100.00%
P/NAPS 2.35 4.21 0.00 0.83 0.78 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 26/11/04 12/12/03 - 19/12/02 24/12/01 18/12/00 03/02/00 -
Price 2.14 2.14 0.00 1.87 1.86 1.82 1.99 -
P/RPS 2.49 3.39 0.00 2.86 8.95 1.99 2.34 -0.06%
P/EPS 9.96 99.53 0.00 17.14 9.78 22.92 11.88 0.18%
EY 10.04 1.00 0.00 5.83 10.23 4.36 8.42 -0.18%
DY 2.34 0.00 0.00 0.53 0.00 0.00 0.00 -100.00%
P/NAPS 2.58 3.24 0.00 0.74 0.77 0.93 0.88 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment