[MMCCORP] YoY TTM Result on 31-Oct-2002 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
19-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- -12.97%
YoY- -80.19%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 1,427,813 496,262 457,219 720,781 295,821 1,069,943 1,107,244 -0.26%
PBT 498,926 66,932 52,817 121,736 543,644 65,922 221,636 -0.84%
Tax -165,012 -44,322 -40,171 -24,149 -51,025 -5,471 -78,949 -0.77%
NP 333,914 22,610 12,646 97,587 492,619 60,451 142,687 -0.88%
-
NP to SH 333,914 22,610 12,646 97,587 492,619 36,936 88,998 -1.38%
-
Tax Rate 33.07% 66.22% 76.06% 19.84% 9.39% 8.30% 35.62% -
Total Cost 1,093,899 473,652 444,573 623,194 -196,798 1,009,492 964,557 -0.13%
-
Net Worth 934,950 746,188 0 2,114,261 2,022,346 1,637,883 1,890,080 0.74%
Dividend
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 56,287 - - 33,438 461,103 8,774 33,379 -0.54%
Div Payout % 16.86% - - 34.27% 93.60% 23.75% 37.51% -
Equity
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 934,950 746,188 0 2,114,261 2,022,346 1,637,883 1,890,080 0.74%
NOSH 1,126,446 1,130,588 1,118,989 835,676 835,680 839,940 836,318 -0.31%
Ratio Analysis
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 23.39% 4.56% 2.77% 13.54% 166.53% 5.65% 12.89% -
ROE 35.71% 3.03% 0.00% 4.62% 24.36% 2.26% 4.71% -
Per Share
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 126.75 43.89 40.86 86.25 35.40 127.38 132.39 0.04%
EPS 29.64 2.00 1.13 11.68 58.95 4.40 10.64 -1.07%
DPS 5.00 0.00 0.00 4.00 55.18 1.05 4.00 -0.23%
NAPS 0.83 0.66 0.00 2.53 2.42 1.95 2.26 1.05%
Adjusted Per Share Value based on latest NOSH - 835,676
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 46.89 16.30 15.01 23.67 9.71 35.14 36.36 -0.26%
EPS 10.97 0.74 0.42 3.20 16.18 1.21 2.92 -1.38%
DPS 1.85 0.00 0.00 1.10 15.14 0.29 1.10 -0.54%
NAPS 0.307 0.245 0.00 0.6943 0.6641 0.5379 0.6207 0.74%
Price Multiplier on Financial Quarter End Date
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 - -
Price 1.95 2.78 2.54 2.11 1.89 2.19 0.00 -
P/RPS 1.54 6.33 6.22 2.45 5.34 1.72 0.00 -100.00%
P/EPS 6.58 139.01 224.75 18.07 3.21 49.80 0.00 -100.00%
EY 15.20 0.72 0.44 5.53 31.19 2.01 0.00 -100.00%
DY 2.56 0.00 0.00 1.90 29.19 0.48 0.00 -100.00%
P/NAPS 2.35 4.21 0.00 0.83 0.78 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 26/11/04 - - 19/12/02 24/12/01 18/12/00 - -
Price 2.14 0.00 0.00 1.87 1.86 1.82 0.00 -
P/RPS 1.69 0.00 0.00 2.17 5.25 1.43 0.00 -100.00%
P/EPS 7.22 0.00 0.00 16.01 3.16 41.39 0.00 -100.00%
EY 13.85 0.00 0.00 6.24 31.69 2.42 0.00 -100.00%
DY 2.34 0.00 0.00 2.14 29.67 0.58 0.00 -100.00%
P/NAPS 2.58 0.00 0.00 0.74 0.77 0.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment