[PTGTIN] YoY Cumulative Quarter Result on 30-Apr-2002 [#2]

Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- 57.37%
YoY- -60.22%
View:
Show?
Cumulative Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 3,937 215 13,695 13,715 10,619 5,561 163 -3.32%
PBT -2,558 -2,381 1,942 2,321 2,938 -519 -1,298 -0.71%
Tax 41 -17 -1,036 -1,424 -683 -1,626 0 -100.00%
NP -2,517 -2,398 906 897 2,255 -2,145 -1,298 -0.70%
-
NP to SH -2,517 -2,398 906 897 2,255 -2,145 -1,298 -0.70%
-
Tax Rate - - 53.35% 61.35% 23.25% - - -
Total Cost 6,454 2,613 12,789 12,818 8,364 7,706 1,461 -1.56%
-
Net Worth 375,826 380,254 386,792 259,133 125,277 50,029 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - 905 - - - - -
Div Payout % - - 100.00% - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 375,826 380,254 386,792 259,133 125,277 50,029 0 -100.00%
NOSH 344,794 342,571 348,461 249,166 125,277 62,536 35,176 -2.39%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -63.93% -1,115.35% 6.62% 6.54% 21.24% -38.57% -796.32% -
ROE -0.67% -0.63% 0.23% 0.35% 1.80% -4.29% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 1.14 0.06 3.93 5.50 8.48 8.89 0.46 -0.96%
EPS -0.73 -0.70 0.26 0.36 1.80 -3.43 -3.69 1.73%
DPS 0.00 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.11 1.11 1.04 1.00 0.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 251,538
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 1.14 0.06 3.96 3.96 3.07 1.61 0.05 -3.26%
EPS -0.73 -0.69 0.26 0.26 0.65 -0.62 -0.38 -0.69%
DPS 0.00 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 1.0859 1.0987 1.1176 0.7487 0.362 0.1446 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.44 0.51 0.38 0.61 0.59 1.62 0.00 -
P/RPS 38.53 812.61 9.67 11.08 6.96 18.22 0.00 -100.00%
P/EPS -60.27 -72.86 146.15 169.44 32.78 -47.23 0.00 -100.00%
EY -1.66 -1.37 0.68 0.59 3.05 -2.12 0.00 -100.00%
DY 0.00 0.00 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.34 0.59 0.59 2.02 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/05 25/06/04 24/06/03 27/06/02 28/06/01 29/06/00 - -
Price 0.20 0.50 0.43 0.49 0.57 1.24 0.00 -
P/RPS 17.52 796.68 10.94 8.90 6.72 13.94 0.00 -100.00%
P/EPS -27.40 -71.43 165.38 136.11 31.67 -36.15 0.00 -100.00%
EY -3.65 -1.40 0.60 0.73 3.16 -2.77 0.00 -100.00%
DY 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.45 0.39 0.47 0.57 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment