[PTGTIN] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -0.91%
YoY--%
View:
Show?
Cumulative Result
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Revenue 2,399 5,199 7,451 8,606 0 14,850 12,482 -19.92%
PBT -5,129 -6,363 -4,948 -762 0 -3,169 -1,671 16.31%
Tax 510 -48 100 15,181 0 -72 -39 -
NP -4,619 -6,411 -4,848 14,419 0 -3,241 -1,710 14.32%
-
NP to SH -4,619 -6,411 -4,848 14,419 0 -3,241 -1,710 14.32%
-
Tax Rate - - - - - - - -
Total Cost 7,018 11,610 12,299 -5,813 0 18,091 14,192 -9.05%
-
Net Worth 357,712 360,402 367,062 376,899 0 368,922 376,200 -0.67%
Dividend
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Net Worth 357,712 360,402 367,062 376,899 0 368,922 376,200 -0.67%
NOSH 347,293 346,540 346,285 345,779 350,555 344,787 342,000 0.20%
Ratio Analysis
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
NP Margin -192.54% -123.31% -65.07% 167.55% 0.00% -21.82% -13.70% -
ROE -1.29% -1.78% -1.32% 3.83% 0.00% -0.88% -0.45% -
Per Share
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
RPS 0.69 1.50 2.15 2.49 0.00 4.31 3.65 -20.10%
EPS -1.33 -1.85 -1.40 4.17 0.00 -0.94 -0.50 14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.06 1.09 0.00 1.07 1.10 -0.88%
Adjusted Per Share Value based on latest NOSH - 330,000
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
RPS 0.69 1.50 2.15 2.49 0.00 4.29 3.61 -19.98%
EPS -1.33 -1.85 -1.40 4.17 0.00 -0.94 -0.49 14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0335 1.0413 1.0606 1.089 0.00 1.0659 1.087 -0.67%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Date 31/12/15 30/09/14 30/09/13 28/09/12 30/09/11 31/07/09 31/07/08 -
Price 0.24 0.315 0.295 0.24 0.22 0.18 0.25 -
P/RPS 0.00 21.00 13.71 9.64 0.00 4.18 6.85 -
P/EPS 0.00 -17.03 -21.07 5.76 0.00 -19.15 -50.00 -
EY 0.00 -5.87 -4.75 17.38 0.00 -5.22 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.28 0.22 0.00 0.17 0.23 0.57%
Price Multiplier on Announcement Date
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Date 25/02/16 26/11/14 26/11/13 28/11/12 - 18/09/09 24/09/08 -
Price 0.235 0.27 0.30 0.24 0.00 0.23 0.19 -
P/RPS 0.00 18.00 13.94 9.64 0.00 5.34 5.21 -
P/EPS 0.00 -14.59 -21.43 5.76 0.00 -24.47 -38.00 -
EY 0.00 -6.85 -4.67 17.38 0.00 -4.09 -2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.28 0.22 0.00 0.21 0.17 4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment