[PTGTIN] YoY Quarter Result on 30-Sep-2012 [#3]

Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -100.86%
YoY--%
View:
Show?
Quarter Result
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Revenue 600 600 3,190 2,649 0 10,426 8,193 -29.68%
PBT -759 -2,192 -1,437 -119 0 -942 -187 20.77%
Tax 0 0 -6 -13 0 -40 -17 -
NP -759 -2,192 -1,443 -132 0 -982 -204 19.36%
-
NP to SH -759 -2,192 -1,443 -132 0 -982 -204 19.36%
-
Tax Rate - - - - - - - -
Total Cost 1,359 2,792 4,633 2,781 0 11,408 8,397 -21.75%
-
Net Worth 355,349 361,853 364,185 359,700 0 362,324 374,000 -0.68%
Dividend
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Net Worth 355,349 361,853 364,185 359,700 0 362,324 374,000 -0.68%
NOSH 345,000 347,936 343,571 330,000 343,157 338,620 340,000 0.19%
Ratio Analysis
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
NP Margin -126.50% -365.33% -45.24% -4.98% 0.00% -9.42% -2.49% -
ROE -0.21% -0.61% -0.40% -0.04% 0.00% -0.27% -0.05% -
Per Share
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
RPS 0.17 0.17 0.93 0.80 0.00 3.08 2.41 -30.04%
EPS -0.22 -0.63 -0.42 -0.04 0.00 -0.29 -0.06 19.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.06 1.09 0.00 1.07 1.10 -0.88%
Adjusted Per Share Value based on latest NOSH - 330,000
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
RPS 0.17 0.17 0.92 0.77 0.00 3.01 2.37 -29.88%
EPS -0.22 -0.63 -0.42 -0.04 0.00 -0.28 -0.06 19.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0267 1.0455 1.0522 1.0393 0.00 1.0469 1.0806 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Date 31/12/15 30/09/14 30/09/13 28/09/12 30/09/11 31/07/09 31/07/08 -
Price 0.24 0.315 0.295 0.24 0.22 0.18 0.25 -
P/RPS 0.00 182.67 31.77 29.90 0.00 5.85 10.37 -
P/EPS 0.00 -50.00 -70.24 -600.00 0.00 -62.07 -416.67 -
EY 0.00 -2.00 -1.42 -0.17 0.00 -1.61 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.28 0.22 0.00 0.17 0.23 0.57%
Price Multiplier on Announcement Date
31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 31/07/08 CAGR
Date 25/02/16 26/11/14 26/11/13 28/11/12 - 18/09/09 24/09/08 -
Price 0.235 0.27 0.30 0.24 0.00 0.23 0.19 -
P/RPS 0.00 156.57 32.31 29.90 0.00 7.47 7.88 -
P/EPS 0.00 -42.86 -71.43 -600.00 0.00 -79.31 -316.67 -
EY 0.00 -2.33 -1.40 -0.17 0.00 -1.26 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.28 0.22 0.00 0.21 0.17 4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment