[PTGTIN] QoQ Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -33.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 8,522 4,764 29,681 11,474 11,914 11,500 24,577 -50.67%
PBT -7,022 -4,520 -485 -1,016 -1,286 -3,304 1,451 -
Tax 214 0 9,137 20,241 30,388 -132 48 171.12%
NP -6,808 -4,520 8,652 19,225 29,102 -3,436 1,499 -
-
NP to SH -6,808 -4,520 8,652 19,225 29,102 -3,436 1,499 -
-
Tax Rate - - - - - - -3.31% -
Total Cost 15,330 9,284 21,029 -7,750 -17,188 14,936 23,078 -23.88%
-
Net Worth 371,661 366,393 370,305 376,899 376,736 360,779 366,034 1.02%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 371,661 366,393 370,305 376,899 376,736 360,779 366,034 1.02%
NOSH 347,346 342,424 346,080 345,779 345,629 343,600 348,604 -0.24%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -79.89% -94.88% 29.15% 167.55% 244.27% -29.88% 6.10% -
ROE -1.83% -1.23% 2.34% 5.10% 7.72% -0.95% 0.41% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.45 1.39 8.58 3.32 3.45 3.35 7.05 -50.60%
EPS -1.96 -1.32 2.50 5.56 8.42 -1.00 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.07 1.09 1.09 1.05 1.05 1.26%
Adjusted Per Share Value based on latest NOSH - 330,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.46 1.38 8.58 3.32 3.44 3.32 7.10 -50.70%
EPS -1.97 -1.31 2.50 5.55 8.41 -0.99 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0738 1.0586 1.0699 1.089 1.0885 1.0424 1.0576 1.01%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.28 0.27 0.31 0.24 0.28 0.31 0.29 -
P/RPS 11.41 19.41 3.61 7.23 8.12 9.26 0.00 -
P/EPS -14.29 -20.45 12.40 4.32 3.33 -31.00 0.00 -
EY -7.00 -4.89 8.06 23.17 30.07 -3.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.29 0.22 0.26 0.30 0.28 -4.82%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 28/05/13 22/02/13 28/11/12 29/08/12 30/05/12 28/02/12 -
Price 0.285 0.335 0.235 0.24 0.25 0.27 0.31 -
P/RPS 11.62 24.08 2.74 7.23 7.25 8.07 0.00 -
P/EPS -14.54 -25.38 9.40 4.32 2.97 -27.00 0.00 -
EY -6.88 -3.94 10.64 23.17 33.68 -3.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.22 0.22 0.23 0.26 0.30 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment