[GENP] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 24.8%
YoY- 82.5%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,390,201 1,576,227 1,326,690 1,113,356 1,147,440 931,723 846,469 8.61%
PBT 159,903 515,718 256,898 129,487 85,839 167,813 210,841 -4.50%
Tax -41,566 -139,861 -73,029 -27,918 -25,460 -48,636 -57,264 -5.19%
NP 118,337 375,857 183,869 101,569 60,379 119,177 153,577 -4.24%
-
NP to SH 109,775 340,078 168,364 113,933 62,428 127,116 143,508 -4.36%
-
Tax Rate 25.99% 27.12% 28.43% 21.56% 29.66% 28.98% 27.16% -
Total Cost 1,271,864 1,200,370 1,142,821 1,011,787 1,087,061 812,546 692,892 10.64%
-
Net Worth 5,365,244 5,302,440 4,952,532 4,907,672 4,391,382 4,173,164 4,295,640 3.77%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 71,775 134,579 98,691 53,831 28,462 38,193 43,996 8.49%
Div Payout % 65.38% 39.57% 58.62% 47.25% 45.59% 30.05% 30.66% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 5,365,244 5,302,440 4,952,532 4,907,672 4,391,382 4,173,164 4,295,640 3.77%
NOSH 897,358 897,358 897,358 897,358 897,358 805,006 799,933 1.93%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.51% 23.85% 13.86% 9.12% 5.26% 12.79% 18.14% -
ROE 2.05% 6.41% 3.40% 2.32% 1.42% 3.05% 3.34% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 154.95 175.68 147.87 124.09 141.10 115.87 105.82 6.55%
EPS 12.24 37.90 18.77 12.70 7.69 15.82 17.94 -6.17%
DPS 8.00 15.00 11.00 6.00 3.50 4.75 5.50 6.44%
NAPS 5.98 5.91 5.52 5.47 5.40 5.19 5.37 1.80%
Adjusted Per Share Value based on latest NOSH - 897,358
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 155.00 175.75 147.92 124.14 127.94 103.89 94.38 8.61%
EPS 12.24 37.92 18.77 12.70 6.96 14.17 16.00 -4.36%
DPS 8.00 15.01 11.00 6.00 3.17 4.26 4.91 8.47%
NAPS 5.9821 5.9121 5.522 5.4719 4.8963 4.653 4.7895 3.77%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 5.90 6.45 7.14 9.83 10.00 9.45 11.04 -
P/RPS 3.81 3.67 4.83 7.92 7.09 8.16 10.43 -15.44%
P/EPS 48.22 17.02 38.05 77.41 130.27 59.78 61.54 -3.98%
EY 2.07 5.88 2.63 1.29 0.77 1.67 1.63 4.06%
DY 1.36 2.33 1.54 0.61 0.35 0.50 0.50 18.13%
P/NAPS 0.99 1.09 1.29 1.80 1.85 1.82 2.06 -11.49%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 -
Price 5.71 6.49 7.37 9.90 10.00 9.44 10.58 -
P/RPS 3.69 3.69 4.98 7.98 7.09 8.15 10.00 -15.30%
P/EPS 46.67 17.12 39.27 77.96 130.27 59.71 58.97 -3.82%
EY 2.14 5.84 2.55 1.28 0.77 1.67 1.70 3.90%
DY 1.40 2.31 1.49 0.61 0.35 0.50 0.52 17.93%
P/NAPS 0.95 1.10 1.34 1.81 1.85 1.82 1.97 -11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment