[GENP] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 25.88%
YoY- -11.42%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,326,690 1,113,356 1,147,440 931,723 846,469 569,995 630,128 13.19%
PBT 256,898 129,487 85,839 167,813 210,841 67,059 122,116 13.18%
Tax -73,029 -27,918 -25,460 -48,636 -57,264 -19,481 -36,074 12.46%
NP 183,869 101,569 60,379 119,177 153,577 47,578 86,042 13.47%
-
NP to SH 168,364 113,933 62,428 127,116 143,508 54,807 92,683 10.45%
-
Tax Rate 28.43% 21.56% 29.66% 28.98% 27.16% 29.05% 29.54% -
Total Cost 1,142,821 1,011,787 1,087,061 812,546 692,892 522,417 544,086 13.15%
-
Net Worth 4,952,532 4,907,672 4,391,382 4,173,164 4,295,640 3,933,816 3,966,616 3.76%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 98,691 53,831 28,462 38,193 43,996 15,735 19,292 31.23%
Div Payout % 58.62% 47.25% 45.59% 30.05% 30.66% 28.71% 20.82% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 4,952,532 4,907,672 4,391,382 4,173,164 4,295,640 3,933,816 3,966,616 3.76%
NOSH 897,358 897,358 897,358 805,006 799,933 786,763 771,715 2.54%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 13.86% 9.12% 5.26% 12.79% 18.14% 8.35% 13.65% -
ROE 3.40% 2.32% 1.42% 3.05% 3.34% 1.39% 2.34% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 147.87 124.09 141.10 115.87 105.82 72.45 81.65 10.39%
EPS 18.77 12.70 7.69 15.82 17.94 6.97 12.01 7.71%
DPS 11.00 6.00 3.50 4.75 5.50 2.00 2.50 27.98%
NAPS 5.52 5.47 5.40 5.19 5.37 5.00 5.14 1.19%
Adjusted Per Share Value based on latest NOSH - 805,006
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 147.92 124.14 127.94 103.89 94.38 63.55 70.26 13.19%
EPS 18.77 12.70 6.96 14.17 16.00 6.11 10.33 10.45%
DPS 11.00 6.00 3.17 4.26 4.91 1.75 2.15 31.23%
NAPS 5.522 5.4719 4.8963 4.653 4.7895 4.3861 4.4227 3.76%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 7.14 9.83 10.00 9.45 11.04 10.62 9.91 -
P/RPS 4.83 7.92 7.09 8.16 10.43 14.66 12.14 -14.22%
P/EPS 38.05 77.41 130.27 59.78 61.54 152.45 82.51 -12.09%
EY 2.63 1.29 0.77 1.67 1.63 0.66 1.21 13.80%
DY 1.54 0.61 0.35 0.50 0.50 0.19 0.25 35.35%
P/NAPS 1.29 1.80 1.85 1.82 2.06 2.12 1.93 -6.48%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 -
Price 7.37 9.90 10.00 9.44 10.58 10.64 8.92 -
P/RPS 4.98 7.98 7.09 8.15 10.00 14.69 10.92 -12.25%
P/EPS 39.27 77.96 130.27 59.71 58.97 152.74 74.27 -10.06%
EY 2.55 1.28 0.77 1.67 1.70 0.65 1.35 11.17%
DY 1.49 0.61 0.35 0.50 0.52 0.19 0.28 32.09%
P/NAPS 1.34 1.81 1.85 1.82 1.97 2.13 1.74 -4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment