[ABMB] YoY Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 107.42%
YoY- 54027.59%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 573,203 508,692 826,414 766,653 708,954 651,512 699,663 -3.26%
PBT 287,915 170,523 230,026 255,368 13,592 -280,858 143,853 12.25%
Tax -74,983 -46,263 -51,182 -57,797 -13,747 78,025 -38,599 11.69%
NP 212,932 124,260 178,844 197,571 -155 -202,833 105,254 12.45%
-
NP to SH 213,009 124,259 178,993 197,375 -366 -203,057 105,254 12.46%
-
Tax Rate 26.04% 27.13% 22.25% 22.63% 101.14% - 26.83% -
Total Cost 360,271 384,432 647,570 569,082 709,109 854,345 594,409 -8.00%
-
Net Worth 3,202,797 2,838,014 2,706,423 2,345,909 1,854,400 1,476,938 1,616,608 12.06%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 50,570 19,942 38,443 25,341 - - - -
Div Payout % 23.74% 16.05% 21.48% 12.84% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 3,202,797 2,838,014 2,706,423 2,345,909 1,854,400 1,476,938 1,616,608 12.06%
NOSH 1,532,438 1,534,061 1,537,740 1,448,092 1,220,000 1,162,943 1,163,027 4.70%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 37.15% 24.43% 21.64% 25.77% -0.02% -31.13% 15.04% -
ROE 6.65% 4.38% 6.61% 8.41% -0.02% -13.75% 6.51% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 37.40 33.16 53.74 52.94 58.11 56.02 60.16 -7.61%
EPS 13.90 8.10 11.60 13.63 -0.03 -17.46 9.05 7.41%
DPS 3.30 1.30 2.50 1.75 0.00 0.00 0.00 -
NAPS 2.09 1.85 1.76 1.62 1.52 1.27 1.39 7.03%
Adjusted Per Share Value based on latest NOSH - 1,447,847
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 37.03 32.86 53.38 49.52 45.79 42.08 45.19 -3.26%
EPS 13.76 8.03 11.56 12.75 -0.02 -13.12 6.80 12.45%
DPS 3.27 1.29 2.48 1.64 0.00 0.00 0.00 -
NAPS 2.0688 1.8332 1.7482 1.5153 1.1979 0.954 1.0442 12.06%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 3.09 2.54 2.48 3.10 2.24 2.40 2.30 -
P/RPS 8.26 7.66 4.61 5.86 3.85 4.28 3.82 13.70%
P/EPS 22.23 31.36 21.31 22.74 -7,466.67 -13.75 25.41 -2.20%
EY 4.50 3.19 4.69 4.40 -0.01 -7.28 3.93 2.28%
DY 1.07 0.51 1.01 0.56 0.00 0.00 0.00 -
P/NAPS 1.48 1.37 1.41 1.91 1.47 1.89 1.65 -1.79%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 25/11/09 27/11/08 28/11/07 17/11/06 30/11/05 30/11/04 -
Price 3.17 2.81 1.95 2.81 2.54 2.26 2.36 -
P/RPS 8.47 8.47 3.63 5.31 4.37 4.03 3.92 13.69%
P/EPS 22.81 34.69 16.75 20.62 -8,466.67 -12.94 26.08 -2.20%
EY 4.38 2.88 5.97 4.85 -0.01 -7.73 3.83 2.26%
DY 1.04 0.46 1.28 0.62 0.00 0.00 0.00 -
P/NAPS 1.52 1.52 1.11 1.73 1.67 1.78 1.70 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment