[YTLLAND] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 146.35%
YoY- 146.35%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 30/04/99 CAGR
Revenue 124,132 43,466 23,360 161 0 940 0 -100.00%
PBT 33,095 20,563 22,093 6,421 -13,853 -36,716 -635,627 -
Tax -5,344 411 24 0 13,853 36,716 635,627 -
NP 27,751 20,974 22,117 6,421 0 0 0 -100.00%
-
NP to SH 27,751 20,974 22,117 6,421 -13,853 -36,410 -620,625 -
-
Tax Rate 16.15% -2.00% -0.11% 0.00% - - - -
Total Cost 96,381 22,492 1,243 -6,260 0 940 0 -100.00%
-
Net Worth 203,628 343,964 79,803 41,057 24,496 -281,462 -238,606 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 203,628 343,964 79,803 41,057 24,496 -281,462 -238,606 -
NOSH 338,232 136,493 126,672 114,049 122,484 225,170 225,100 -0.42%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 22.36% 48.25% 94.68% 3,988.20% 0.00% 0.00% 0.00% -
ROE 13.63% 6.10% 27.71% 15.64% -56.55% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 30/04/99 CAGR
RPS 73.76 31.84 18.44 0.14 0.00 0.42 0.00 -100.00%
EPS 17.34 15.35 17.46 5.63 -11.31 -16.17 -275.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 2.52 0.63 0.36 0.20 -1.25 -1.06 -
Adjusted Per Share Value based on latest NOSH - 122,723
30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 30/04/99 CAGR
RPS 14.70 5.15 2.77 0.02 0.00 0.11 0.00 -100.00%
EPS 3.29 2.48 2.62 0.76 -1.64 -4.31 -73.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2412 0.4074 0.0945 0.0486 0.029 -0.3334 -0.2826 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 30/04/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - - - -
Price 2.15 1.59 1.98 1.10 0.00 0.00 0.00 -
P/RPS 2.91 4.99 10.74 779.22 0.00 0.00 0.00 -100.00%
P/EPS 13.04 10.35 11.34 19.54 0.00 0.00 0.00 -100.00%
EY 7.67 9.66 8.82 5.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.63 3.14 3.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 30/04/99 CAGR
Date 26/08/04 28/08/03 29/08/02 30/08/01 27/06/01 28/07/00 - -
Price 1.08 1.71 1.66 1.03 1.11 0.00 0.00 -
P/RPS 1.46 5.37 9.00 729.63 0.00 0.00 0.00 -100.00%
P/EPS 6.55 11.13 9.51 18.29 -9.81 0.00 0.00 -100.00%
EY 15.27 8.99 10.52 5.47 -10.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.68 2.63 2.86 5.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment