[ALCOM] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 106.46%
YoY- 330.69%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 277,846 365,470 508,726 285,542 136,025 182,803 201,892 5.46%
PBT 2,246 15,414 54,946 21,826 -5,997 782 2,464 -1.53%
Tax -744 -5,015 -13,671 -6,552 -624 -916 -1,920 -14.60%
NP 1,502 10,399 41,275 15,274 -6,621 -134 544 18.42%
-
NP to SH 1,464 10,315 41,275 15,274 -6,621 -134 544 17.92%
-
Tax Rate 33.13% 32.54% 24.88% 30.02% - 117.14% 77.92% -
Total Cost 276,344 355,071 467,451 270,268 142,646 182,937 201,348 5.41%
-
Net Worth 244,482 240,452 197,466 138,360 115,524 122,241 118,664 12.79%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 244,482 240,452 197,466 138,360 115,524 122,241 118,664 12.79%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,330 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.54% 2.85% 8.11% 5.35% -4.87% -0.07% 0.27% -
ROE 0.60% 4.29% 20.90% 11.04% -5.73% -0.11% 0.46% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 206.84 272.07 378.71 212.57 101.26 136.08 151.42 5.33%
EPS 1.09 7.68 30.73 11.37 -4.93 -0.10 0.41 17.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.79 1.47 1.03 0.86 0.91 0.89 12.65%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 206.39 271.48 377.89 212.10 101.04 135.79 149.97 5.46%
EPS 1.09 7.66 30.66 11.35 -4.92 -0.10 0.40 18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.816 1.7861 1.4668 1.0278 0.8581 0.908 0.8815 12.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.85 0.83 0.815 0.73 0.41 0.51 0.72 -
P/RPS 0.41 0.31 0.22 0.34 0.40 0.37 0.48 -2.59%
P/EPS 77.99 10.81 2.65 6.42 -8.32 -511.26 176.47 -12.71%
EY 1.28 9.25 37.70 15.58 -12.02 -0.20 0.57 14.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.55 0.71 0.48 0.56 0.81 -8.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 26/08/22 24/08/21 25/08/20 28/08/19 28/08/18 -
Price 0.78 0.81 0.89 0.75 0.44 0.48 0.745 -
P/RPS 0.38 0.30 0.24 0.35 0.43 0.35 0.49 -4.14%
P/EPS 71.57 10.55 2.90 6.60 -8.93 -481.19 182.59 -14.43%
EY 1.40 9.48 34.52 15.16 -11.20 -0.21 0.55 16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.61 0.73 0.51 0.53 0.84 -10.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment