[ALCOM] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 188.65%
YoY- 194.1%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Revenue 255,445 145,714 54,540 90,313 100,852 95,203 61,068 23.60%
PBT 26,379 11,083 -4,708 1,524 1,740 5,280 -1,471 -
Tax -6,541 -3,207 405 -477 -1,384 -1,251 471 -
NP 19,838 7,876 -4,303 1,047 356 4,029 -1,000 -
-
NP to SH 19,838 7,876 -4,303 1,047 356 4,029 -1,000 -
-
Tax Rate 24.80% 28.94% - 31.30% 79.54% 23.69% - -
Total Cost 235,607 137,838 58,843 89,266 100,496 91,174 62,068 21.83%
-
Net Worth 197,466 138,360 115,524 122,241 118,664 179,862 168,421 2.38%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Div - - - - - - 6,578 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Net Worth 197,466 138,360 115,524 122,241 118,664 179,862 168,421 2.38%
NOSH 134,331 134,331 134,331 134,331 134,330 134,330 131,578 0.30%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
NP Margin 7.77% 5.41% -7.89% 1.16% 0.35% 4.23% -1.64% -
ROE 10.05% 5.69% -3.72% 0.86% 0.30% 2.24% -0.59% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
RPS 190.16 108.47 40.60 67.23 75.64 71.99 46.41 23.22%
EPS 14.77 5.86 -3.20 0.78 0.27 3.05 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.47 1.03 0.86 0.91 0.89 1.36 1.28 2.07%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
RPS 189.75 108.24 40.51 67.09 74.91 70.72 45.36 23.60%
EPS 14.74 5.85 -3.20 0.78 0.26 2.99 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.89 -
NAPS 1.4668 1.0278 0.8581 0.908 0.8815 1.336 1.2511 2.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/09/15 -
Price 0.815 0.73 0.41 0.51 0.72 2.20 0.675 -
P/RPS 0.43 0.67 1.01 0.76 0.95 3.06 1.45 -16.47%
P/EPS 5.52 12.45 -12.80 65.43 269.66 72.22 -88.82 -
EY 18.12 8.03 -7.81 1.53 0.37 1.38 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.41 -
P/NAPS 0.55 0.71 0.48 0.56 0.81 1.62 0.53 0.54%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Date 26/08/22 24/08/21 25/08/20 28/08/19 28/08/18 28/08/17 26/11/15 -
Price 0.89 0.75 0.44 0.48 0.745 1.32 0.73 -
P/RPS 0.47 0.69 1.08 0.71 0.98 1.83 1.57 -16.35%
P/EPS 6.03 12.79 -13.74 61.58 279.02 43.33 -96.05 -
EY 16.59 7.82 -7.28 1.62 0.36 2.31 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.85 -
P/NAPS 0.61 0.73 0.51 0.53 0.84 0.97 0.57 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment