[PARKWD] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -111.27%
YoY- -164.14%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 136,862 131,901 125,853 117,178 117,776 121,723 124,673 6.39%
PBT 4,731 -231 -4,529 -8,397 -4,085 1,316 6,290 -17.25%
Tax -1,662 603 1,872 2,511 1,299 -248 -1,257 20.40%
NP 3,069 372 -2,657 -5,886 -2,786 1,068 5,033 -28.02%
-
NP to SH 3,069 372 -2,657 -5,886 -2,786 1,068 5,033 -28.02%
-
Tax Rate 35.13% - - - - 18.84% 19.98% -
Total Cost 133,793 131,529 128,510 123,064 120,562 120,655 119,640 7.71%
-
Net Worth 92,796 91,805 90,186 87,750 89,999 93,792 95,309 -1.76%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 3,592 1,792 - 2,412 - - - -
Div Payout % 117.05% 481.76% - 0.00% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 92,796 91,805 90,186 87,750 89,999 93,792 95,309 -1.76%
NOSH 120,000 119,476 120,248 120,206 119,999 120,246 120,645 -0.35%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.24% 0.28% -2.11% -5.02% -2.37% 0.88% 4.04% -
ROE 3.31% 0.41% -2.95% -6.71% -3.10% 1.14% 5.28% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 114.05 110.40 104.66 97.48 98.15 101.23 103.34 6.77%
EPS 2.56 0.31 -2.21 -4.90 -2.32 0.89 4.17 -27.70%
DPS 3.00 1.50 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.7733 0.7684 0.75 0.73 0.75 0.78 0.79 -1.41%
Adjusted Per Share Value based on latest NOSH - 120,206
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 48.54 46.78 44.63 41.56 41.77 43.17 44.22 6.39%
EPS 1.09 0.13 -0.94 -2.09 -0.99 0.38 1.78 -27.82%
DPS 1.27 0.64 0.00 0.86 0.00 0.00 0.00 -
NAPS 0.3291 0.3256 0.3198 0.3112 0.3192 0.3326 0.338 -1.75%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.67 0.56 0.61 0.54 0.53 0.63 0.56 -
P/RPS 0.59 0.51 0.58 0.55 0.54 0.62 0.54 6.06%
P/EPS 26.20 179.86 -27.61 -11.03 -22.83 70.93 13.42 56.01%
EY 3.82 0.56 -3.62 -9.07 -4.38 1.41 7.45 -35.85%
DY 4.48 2.68 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 0.87 0.73 0.81 0.74 0.71 0.81 0.71 14.46%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 29/08/06 31/05/06 21/02/06 16/11/05 18/08/05 -
Price 0.64 0.73 0.57 0.55 0.52 0.56 0.52 -
P/RPS 0.56 0.66 0.54 0.56 0.53 0.55 0.50 7.82%
P/EPS 25.02 234.46 -25.80 -11.23 -22.40 63.05 12.46 58.96%
EY 4.00 0.43 -3.88 -8.90 -4.46 1.59 8.02 -37.02%
DY 4.69 2.05 0.00 3.64 0.00 0.00 0.00 -
P/NAPS 0.83 0.95 0.76 0.75 0.69 0.72 0.66 16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment